Captain Polyplast Ltd | Industry : (Plastic products) | |
---|---|---|
BSE Code : 536974 |
NSE Symbol : - |
P/E(TTM) : 28.91 |
ISIN Demat : INE536P01021 |
Div & Yield% : - |
EPS(TTM) : 2.72 |
Book Value(₹) : 20.71 |
Market Cap(₹Cr) : 435.44 |
Face Value(₹) : 2.00 |
Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 300.52 | 228.93 | 185.17 | 179.51 | 192.05 |
Excise Duty | - | - | - | - | - |
Net Sales | 300.52 | 228.93 | 185.17 | 179.51 | 192.05 |
Other Income | 3.38 | 2.89 | 1.99 | 1.08 | 3.31 |
Stock Adjustments | -3.84 | 2.23 | 3.75 | 0.21 | 1.98 |
Total Income | 300.06 | 234.05 | 190.91 | 180.80 | 197.34 |
EXPENDITURE : | |||||
Raw Materials | 203.14 | 169.78 | 140.62 | 115.39 | 115.19 |
Power and Fuel Cost | 5.72 | 4.39 | - | - | 3.15 |
Other Manufacturing Expenses | 1.63 | 1.02 | 4.51 | 4.27 | 0.75 |
Selling and Administration Expenses | 35.90 | 27.05 | 19.03 | 24.54 | 35.80 |
Miscellaneous Expenses | 5.89 | 1.61 | - | - | - |
Employee Benefit Expenses | 12.62 | 10.44 | 9.30 | 9.91 | 10.90 |
Less: Preoperative Expenditure | - | - | - | - | - |
Total Expenses | - | - | - | - | - |
Operating Profit | 35.17 | 19.76 | 17.44 | 26.68 | 31.55 |
Interest | 10.96 | 9.38 | 9.97 | 10.08 | 10.10 |
Gross Profit | 24.21 | 10.38 | 7.47 | 16.60 | 21.45 |
Depreciation | 2.41 | 2.72 | 3.66 | 4.16 | 4.22 |
Profit Before Tax | 21.80 | 7.66 | 3.81 | 12.44 | 17.23 |
Current Tax | 5.59 | 1.97 | 1.09 | 3.50 | 4.80 |
Fringe Benefit tax | - | - | - | - | - |
Deferred Tax | -0.39 | 0.19 | -0.04 | -0.11 | -0.17 |
Reported Net Profit | 16.60 | 5.50 | 2.76 | 9.05 | 12.60 |
Extraordinary Items | - | - | - | - | - |
Adjusted Net Profit | 16.60 | 5.50 | 2.76 | 9.05 | 12.60 |
Adjustment below Net Profit | - | - | 0.09 | 0.15 | -0.04 |
Profit/Loss Balance carried down | 59.19 | 53.69 | 50.78 | 41.85 | 29.55 |
Statutory Appropriations | - | - | - | - | - |
Appropriations | - | - | 0.20 | 0.20 | 0.20 |
P & L Balance carried down | 75.79 | 59.19 | 53.43 | 50.85 | 41.91 |
Dividend | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Equity Dividend (%) | - | - | - | 2.00 | 2.00 |
Dividend Per Share(Rs) | - | - | - | 0.04 | 0.04 |
Earnings Per Share-Unit Curr | 3.14 | 1.09 | 0.55 | 1.80 | 2.50 |
Earnings Per Share(Adj)-Unit Curr | 3.14 | 1.09 | 0.55 | 1.80 | 2.50 |
Book Value | 17.25 | 13.94 | 12.88 | 12.37 | 10.60 |
Book Value(Adj)-Unit Curr | 17.25 | 13.94 | 12.88 | 12.37 | 10.60 |