| KSB Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500249 |
NSE Symbol : KSB |
P/E(TTM) : 73.42 |
|
ISIN Demat : INE999A01023 |
Div & Yield% : 0.39 |
EPS(TTM) : 12.22 |
|
Book Value(₹) : 74.47 |
Market Cap(₹Cr) : 15,615.67 |
Face Value(₹) : 2.00 |
| Particulars | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,247.24 | 1,821.96 | 1,497.29 | 1,208.12 | 1,293.91 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,247.24 | 1,821.96 | 1,497.29 | 1,208.12 | 1,293.91 |
| Other Income | 36.27 | 45.42 | 36.38 | 32.30 | 36.87 |
| Stock Adjustments | -17.91 | 75.01 | 64.16 | 27.81 | 9.51 |
| Total Income | 2,265.60 | 1,942.39 | 1,597.83 | 1,268.23 | 1,340.29 |
| EXPENDITURE : | |||||
| Raw Materials | 1,259.60 | 1,063.01 | 856.59 | 648.33 | 707.82 |
| Power and Fuel Cost | 24.61 | 24.78 | 21.50 | 17.97 | 24.23 |
| Other Manufacturing Expenses | 195.23 | 154.62 | 135.11 | 92.07 | 113.54 |
| Selling and Administration Expenses | 125.80 | 109.15 | 75.93 | 70.49 | 80.53 |
| Miscellaneous Expenses | 60.84 | 54.85 | 47.47 | 53.03 | 48.37 |
| Employee Benefit Expenses | 269.68 | 243.90 | 215.38 | 186.24 | 177.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 329.85 | 292.08 | 245.85 | 200.09 | 188.61 |
| Interest | 5.29 | 6.13 | 5.04 | 3.39 | 5.31 |
| Gross Profit | 324.56 | 285.95 | 240.81 | 196.70 | 183.30 |
| Depreciation | 49.68 | 45.26 | 43.53 | 41.77 | 45.72 |
| Profit Before Tax | 274.88 | 240.69 | 197.28 | 154.93 | 137.58 |
| Current Tax | 72.16 | 53.85 | 56.05 | 61.22 | 33.77 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -1.90 | 7.57 | -5.37 | -3.62 | 5.98 |
| Reported Net Profit | 204.61 | 179.27 | 146.60 | 97.34 | 97.83 |
| Extraordinary Items | 0.16 | 1.00 | -0.26 | -0.61 | 9.10 |
| Adjusted Net Profit | 204.45 | 178.27 | 146.86 | 97.95 | 88.73 |
| Adjustment below Net Profit | 2.38 | -6.78 | 0.64 | -3.77 | -9.48 |
| Profit/Loss Balance carried down | 949.41 | 820.43 | 702.77 | 637.05 | 569.59 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 52.21 | 43.51 | 29.59 | 27.85 | 20.89 |
| P & L Balance carried down | 1,104.18 | 949.41 | 820.43 | 702.77 | 637.05 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 175.00 | 150.00 | 125.00 | 85.00 | 80.00 |
| Dividend Per Share(Rs) | 17.50 | 15.00 | 12.50 | 8.50 | 8.00 |
| Earnings Per Share-Unit Curr | 58.78 | 51.50 | 42.12 | 27.96 | 28.10 |
| Earnings Per Share(Adj)-Unit Curr | 11.76 | 10.30 | 8.42 | 5.59 | 5.62 |
| Book Value | 358.49 | 314.03 | 276.97 | 243.17 | 224.29 |
| Book Value(Adj)-Unit Curr | 71.70 | 62.81 | 55.39 | 48.63 | 44.86 |