| V-Mart Retail Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 534976 |
NSE Symbol : VMART |
P/E(TTM) : - |
|
ISIN Demat : INE665J01013 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 377.53 |
Market Cap(₹Cr) : 7,237.83 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,785.60 | 2,464.84 | 1,666.18 | 1,075.46 | 1,662.02 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,785.60 | 2,464.84 | 1,666.18 | 1,075.46 | 1,662.02 |
| Other Income | 20.95 | 14.97 | 13.96 | 21.04 | 4.48 |
| Stock Adjustments | -54.56 | 202.41 | 239.92 | -49.62 | 148.94 |
| Total Income | 2,751.99 | 2,682.22 | 1,920.06 | 1,046.88 | 1,815.44 |
| EXPENDITURE : | |||||
| Raw Materials | 1,770.53 | 1,799.51 | 1,331.03 | 673.95 | 1,275.20 |
| Power and Fuel Cost | 107.47 | 90.08 | 58.27 | 35.26 | 48.78 |
| Other Manufacturing Expenses | 56.82 | 47.48 | 20.92 | 12.69 | 16.72 |
| Selling and Administration Expenses | 285.05 | 198.76 | 104.12 | 49.11 | 97.09 |
| Miscellaneous Expenses | 11.05 | 7.00 | 7.83 | 6.74 | 5.80 |
| Employee Benefit Expenses | 287.07 | 255.51 | 179.60 | 116.88 | 153.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 234.00 | 283.88 | 218.28 | 152.26 | 218.23 |
| Interest | 142.37 | 116.91 | 77.19 | 58.95 | 54.78 |
| Gross Profit | 91.63 | 166.97 | 141.09 | 93.31 | 163.45 |
| Depreciation | 222.13 | 179.98 | 130.70 | 102.97 | 93.92 |
| Profit Before Tax | -130.50 | -13.01 | 10.39 | -9.66 | 69.53 |
| Current Tax | -4.54 | 9.50 | 11.48 | 5.69 | 24.36 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -29.20 | -14.66 | -12.73 | -9.16 | -4.18 |
| Reported Net Profit | -96.76 | -7.85 | 11.64 | -6.20 | 49.35 |
| Extraordinary Items | 0.12 | 2.20 | -0.58 | 0.56 | 1.20 |
| Adjusted Net Profit | -96.88 | -10.05 | 12.22 | -6.76 | 48.15 |
| Adjustment below Net Profit | 0.64 | 0.65 | -1.87 | -4.94 | -0.65 |
| Profit/Loss Balance carried down | 327.97 | 336.65 | 326.88 | 338.02 | 292.41 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | 1.48 | - | - | 3.09 |
| P & L Balance carried down | 231.85 | 327.97 | 336.65 | 326.88 | 338.02 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | 7.50 | - | - |
| Dividend Per Share(Rs) | - | - | 0.75 | - | - |
| Earnings Per Share-Unit Curr | -48.92 | -3.97 | 5.89 | -3.15 | 27.18 |
| Earnings Per Share(Adj)-Unit Curr | -48.92 | -3.97 | 5.89 | -3.15 | 27.18 |
| Book Value | 377.65 | 429.44 | 430.20 | 418.77 | 252.78 |
| Book Value(Adj)-Unit Curr | 377.65 | 429.44 | 430.20 | 418.77 | 252.78 |