| GNA Axles Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 540124 |
NSE Symbol : GNA |
P/E(TTM) : 19.09 |
|
ISIN Demat : INE934S01014 |
Div & Yield% : 0.47 |
EPS(TTM) : 22.25 |
|
Book Value(₹) : 197.87 |
Market Cap(₹Cr) : 1,823.49 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,506.26 | 1,582.93 | 1,270.47 | 889.59 | 909.02 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,506.26 | 1,582.93 | 1,270.47 | 889.59 | 909.02 |
| Other Income | 2.40 | 1.41 | 0.56 | 1.51 | 1.27 |
| Stock Adjustments | 12.41 | 4.73 | 35.83 | -25.81 | -4.15 |
| Total Income | 1,521.07 | 1,589.07 | 1,306.86 | 865.29 | 906.14 |
| EXPENDITURE : | |||||
| Raw Materials | 870.57 | 1,054.76 | 870.96 | 530.00 | 586.99 |
| Power and Fuel Cost | 87.98 | 76.26 | 69.24 | 55.44 | 56.06 |
| Other Manufacturing Expenses | 186.97 | 39.05 | 11.99 | 16.44 | 25.50 |
| Selling and Administration Expenses | 101.69 | 115.83 | 112.68 | 67.05 | 67.71 |
| Miscellaneous Expenses | 3.24 | 2.68 | 1.89 | 1.34 | 3.24 |
| Employee Benefit Expenses | 70.90 | 66.37 | 58.56 | 49.69 | 40.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 199.72 | 234.11 | 181.53 | 145.34 | 125.79 |
| Interest | 11.54 | 10.96 | 11.23 | 8.54 | 13.59 |
| Gross Profit | 188.18 | 223.15 | 170.30 | 136.80 | 112.20 |
| Depreciation | 53.34 | 48.51 | 49.71 | 40.72 | 42.36 |
| Profit Before Tax | 134.84 | 174.64 | 120.59 | 96.08 | 69.84 |
| Current Tax | 34.82 | 44.41 | 31.80 | 25.57 | 19.84 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | -2.75 |
| Reported Net Profit | 100.02 | 130.23 | 88.79 | 70.51 | 52.75 |
| Extraordinary Items | -0.01 | -0.01 | 0.01 | 0.03 | 0.01 |
| Adjusted Net Profit | 100.03 | 130.24 | 88.78 | 70.48 | 52.74 |
| Adjustment below Net Profit | -0.10 | -0.11 | -0.43 | 0.28 | -0.44 |
| Profit/Loss Balance carried down | 575.25 | 455.87 | 378.24 | 307.45 | 262.25 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 12.88 | 10.73 | 10.73 | - | 7.12 |
| P & L Balance carried down | 662.29 | 575.25 | 455.87 | 378.24 | 307.45 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 20.00 | 60.00 | 50.00 | 50.00 | - |
| Dividend Per Share(Rs) | 2.00 | 6.00 | 5.00 | 5.00 | - |
| Earnings Per Share-Unit Curr | 23.30 | 60.67 | 41.36 | 32.85 | 24.58 |
| Earnings Per Share(Adj)-Unit Curr | 23.30 | 30.34 | 20.68 | 16.43 | 12.29 |
| Book Value | 186.76 | 332.98 | 277.36 | 241.20 | 208.22 |
| Book Value(Adj)-Unit Curr | 186.76 | 166.49 | 138.68 | 120.60 | 104.11 |