| Dabur India Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 500096 |
NSE Symbol : DABUR |
P/E(TTM) : 61.51 |
|
ISIN Demat : INE016A01026 |
Div & Yield% : 1.10 |
EPS(TTM) : 8.16 |
|
Book Value(₹) : 40.77 |
Market Cap(₹Cr) : 88,952.49 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 9,135.60 | 8,684.35 | 8,179.50 | 7,184.73 | 6,309.80 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 9,135.60 | 8,684.35 | 8,179.50 | 7,184.73 | 6,309.80 |
| Other Income | 417.62 | 392.17 | 341.55 | 276.65 | 276.90 |
| Stock Adjustments | -49.18 | 24.98 | 28.49 | 176.71 | 69.89 |
| Total Income | 9,504.04 | 9,101.50 | 8,549.54 | 7,638.09 | 6,656.59 |
| EXPENDITURE : | |||||
| Raw Materials | 3,797.27 | 3,797.74 | 3,444.55 | 3,065.28 | 2,531.18 |
| Power and Fuel Cost | 99.23 | 93.32 | 85.02 | 70.72 | 66.48 |
| Other Manufacturing Expenses | 1,192.60 | 1,199.10 | 1,049.95 | 880.46 | 854.86 |
| Selling and Administration Expenses | 1,190.62 | 1,021.29 | 1,068.62 | 1,002.15 | 847.58 |
| Miscellaneous Expenses | 185.48 | 200.76 | 147.32 | 127.81 | 220.56 |
| Employee Benefit Expenses | 782.14 | 725.96 | 678.71 | 655.82 | 578.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,256.70 | 2,063.33 | 2,075.37 | 1,835.85 | 1,557.67 |
| Interest | 81.14 | 46.37 | 18.67 | 9.14 | 19.27 |
| Gross Profit | 2,175.56 | 2,016.96 | 2,056.70 | 1,826.71 | 1,538.40 |
| Depreciation | 208.86 | 188.29 | 160.39 | 143.40 | 129.93 |
| Profit Before Tax | 1,966.70 | 1,828.67 | 1,896.31 | 1,683.31 | 1,408.47 |
| Current Tax | 443.80 | 423.86 | 378.97 | 299.75 | 425.40 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 13.69 | 31.55 | 84.41 | 1.67 | -187.28 |
| Reported Net Profit | 1,509.21 | 1,373.26 | 1,432.93 | 1,381.89 | 1,170.35 |
| Extraordinary Items | -1.03 | -9.85 | -0.51 | 0.62 | -69.72 |
| Adjusted Net Profit | 1,510.24 | 1,383.11 | 1,433.44 | 1,381.27 | 1,240.07 |
| Adjustment below Net Profit | -1.93 | -1.59 | 7.61 | 4.47 | -73.83 |
| Profit/Loss Balance carried down | 5,101.24 | 4,650.88 | 4,182.66 | 3,388.39 | 2,855.17 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 965.76 | 921.31 | 972.32 | 592.09 | 563.30 |
| P & L Balance carried down | 5,642.76 | 5,101.24 | 4,650.88 | 4,182.66 | 3,388.39 |
| Dividend | - | - | - | 309.30 | 247.39 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 550.00 | 520.00 | 520.00 | 475.00 | 300.00 |
| Dividend Per Share(Rs) | 5.50 | 5.20 | 5.20 | 4.75 | 3.00 |
| Earnings Per Share-Unit Curr | 8.52 | 7.75 | 8.11 | 7.82 | 6.62 |
| Earnings Per Share(Adj)-Unit Curr | 8.52 | 7.75 | 8.11 | 7.82 | 6.62 |
| Book Value | 39.03 | 35.48 | 33.17 | 30.50 | 25.89 |
| Book Value(Adj)-Unit Curr | 39.03 | 35.48 | 33.17 | 30.50 | 25.89 |