| Kalyani Steels Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500235 |
NSE Symbol : KSL |
P/E(TTM) : 14.13 |
|
ISIN Demat : INE907A01026 |
Div & Yield% : 1.30 |
EPS(TTM) : 54.46 |
|
Book Value(₹) : 387.40 |
Market Cap(₹Cr) : 3,360.73 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,959.49 | 1,899.35 | 1,706.03 | 1,187.99 | 1,198.93 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,959.49 | 1,899.35 | 1,706.03 | 1,187.99 | 1,198.93 |
| Other Income | 46.81 | 56.40 | 46.36 | 42.54 | 23.26 |
| Stock Adjustments | -2.36 | 2.52 | 29.51 | -24.67 | 12.05 |
| Total Income | 2,003.94 | 1,958.27 | 1,781.90 | 1,205.86 | 1,234.24 |
| EXPENDITURE : | |||||
| Raw Materials | 1,118.43 | 1,187.49 | 996.77 | 587.20 | 636.52 |
| Power and Fuel Cost | 63.17 | 83.15 | 88.81 | 67.77 | 75.40 |
| Other Manufacturing Expenses | 237.90 | 203.24 | 178.45 | 135.35 | 156.81 |
| Selling and Administration Expenses | 69.77 | 68.77 | 59.72 | 44.30 | 42.23 |
| Miscellaneous Expenses | 18.33 | 48.59 | 13.65 | 7.94 | 46.98 |
| Employee Benefit Expenses | 78.36 | 64.98 | 59.56 | 57.34 | 57.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 417.98 | 302.06 | 384.92 | 305.96 | 218.57 |
| Interest | 24.55 | 28.10 | 13.21 | 6.77 | 8.05 |
| Gross Profit | 393.43 | 273.96 | 371.71 | 299.19 | 210.52 |
| Depreciation | 60.75 | 48.90 | 45.88 | 44.15 | 42.62 |
| Profit Before Tax | 332.68 | 225.06 | 325.83 | 255.04 | 167.90 |
| Current Tax | 80.70 | 63.28 | 88.60 | 68.45 | 47.29 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 4.52 | -5.24 | -5.68 | -3.72 | -16.50 |
| Reported Net Profit | 247.46 | 167.03 | 242.92 | 190.30 | 137.12 |
| Extraordinary Items | 0.78 | 0.46 | 0.23 | 2.29 | - |
| Adjusted Net Profit | 246.68 | 166.57 | 242.69 | 188.01 | 137.12 |
| Adjustment below Net Profit | -0.87 | 0.17 | 0.01 | 0.62 | -5.01 |
| Profit/Loss Balance carried down | 1,417.73 | 1,294.18 | 1,084.00 | 893.08 | 809.12 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 44.48 | 43.65 | 32.74 | - | 48.14 |
| P & L Balance carried down | 1,619.83 | 1,417.73 | 1,294.18 | 1,084.00 | 893.08 |
| Dividend | - | - | - | - | 21.83 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 200.00 | 200.00 | 200.00 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 10.00 | 7.50 | 5.00 |
| Earnings Per Share-Unit Curr | 56.59 | 38.20 | 55.55 | 43.52 | 31.36 |
| Earnings Per Share(Adj)-Unit Curr | 56.59 | 38.20 | 55.55 | 43.52 | 31.36 |
| Book Value | 386.81 | 340.62 | 312.72 | 263.95 | 220.44 |
| Book Value(Adj)-Unit Curr | 386.81 | 340.62 | 312.72 | 263.95 | 220.44 |