| Solitaire Machine Tools Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522152 |
NSE Symbol : - |
P/E(TTM) : 26.67 |
|
ISIN Demat : INE410A01013 |
Div & Yield% : 1.53 |
EPS(TTM) : 4.30 |
|
Book Value(₹) : 39.92 |
Market Cap(₹Cr) : 52.06 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 20.86 | 18.67 | 13.58 | 17.16 | 12.26 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 20.86 | 18.67 | 13.58 | 17.16 | 12.26 |
| Other Income | 0.43 | 0.33 | 0.49 | 0.86 | 0.33 |
| Stock Adjustments | -1.14 | -0.58 | 1.40 | -4.63 | 3.52 |
| Total Income | 20.15 | 18.42 | 15.47 | 13.39 | 16.11 |
| EXPENDITURE : | |||||
| Raw Materials | 9.83 | 8.81 | 7.77 | 5.91 | 8.18 |
| Power and Fuel Cost | 0.24 | 0.21 | 0.21 | 0.17 | 0.19 |
| Other Manufacturing Expenses | 1.27 | 0.92 | 1.15 | 0.95 | 1.18 |
| Selling and Administration Expenses | 1.22 | 1.28 | 0.83 | 0.77 | 1.09 |
| Miscellaneous Expenses | 0.53 | 0.58 | 0.16 | 0.21 | 0.14 |
| Employee Benefit Expenses | 3.96 | 3.80 | 3.23 | 2.92 | 3.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.12 | 2.82 | 2.12 | 2.46 | 2.32 |
| Interest | 0.10 | 0.15 | 0.14 | 0.14 | 0.10 |
| Gross Profit | 3.02 | 2.67 | 1.98 | 2.32 | 2.22 |
| Depreciation | 0.56 | 0.56 | 0.57 | 0.65 | 1.19 |
| Profit Before Tax | 2.46 | 2.11 | 1.41 | 1.67 | 1.03 |
| Current Tax | 0.60 | 0.55 | 0.39 | 0.30 | 0.52 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.06 | -0.04 | -0.04 | -0.05 | -0.15 |
| Reported Net Profit | 1.80 | 1.60 | 1.06 | 1.42 | 0.66 |
| Extraordinary Items | 0.06 | 0.03 | 0.16 | - | - |
| Adjusted Net Profit | 1.74 | 1.57 | 0.90 | 1.42 | 0.66 |
| Adjustment below Net Profit | -0.10 | 0.06 | 0.03 | -0.02 | -0.05 |
| Profit/Loss Balance carried down | 12.13 | 11.02 | 10.39 | 9.34 | 9.34 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.68 | 0.55 | 0.45 | 0.34 | 0.62 |
| P & L Balance carried down | 13.16 | 12.13 | 11.02 | 10.39 | 9.34 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 17.50 | 15.00 | 12.00 | 10.00 | 7.50 |
| Dividend Per Share(Rs) | 1.75 | 1.50 | 1.20 | 1.00 | 0.75 |
| Earnings Per Share-Unit Curr | 3.97 | 3.51 | 2.32 | 3.12 | 1.45 |
| Earnings Per Share(Adj)-Unit Curr | 3.97 | 3.51 | 2.32 | 3.12 | 1.45 |
| Book Value | 39.73 | 37.47 | 35.03 | 33.63 | 31.32 |
| Book Value(Adj)-Unit Curr | 39.73 | 37.47 | 35.03 | 33.63 | 31.32 |