| Varroc Engineering Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 541578 |
NSE Symbol : VARROC |
P/E(TTM) : 21.10 |
|
ISIN Demat : INE665L01035 |
Div & Yield% : - |
EPS(TTM) : 28.36 |
|
Book Value(₹) : 63.83 |
Market Cap(₹Cr) : 9,144.27 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4,534.96 | 3,940.20 | 3,291.81 | 2,561.78 | 2,498.15 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 4,534.96 | 3,940.20 | 3,291.81 | 2,561.78 | 2,498.15 |
| Other Income | 38.28 | 30.70 | 64.61 | 111.42 | 73.55 |
| Stock Adjustments | 6.28 | 15.82 | 17.67 | 74.65 | -20.78 |
| Total Income | 4,579.52 | 3,986.72 | 3,374.09 | 2,747.85 | 2,550.92 |
| EXPENDITURE : | |||||
| Raw Materials | 2,986.98 | 2,669.70 | 2,235.69 | 1,746.22 | 1,546.13 |
| Power and Fuel Cost | 112.58 | 105.12 | 83.84 | 66.04 | 72.00 |
| Other Manufacturing Expenses | 310.68 | 269.30 | 224.71 | 185.65 | 192.25 |
| Selling and Administration Expenses | 187.37 | 160.67 | 124.35 | 95.97 | 99.69 |
| Miscellaneous Expenses | 78.92 | 1,428.94 | 69.05 | 37.65 | 46.88 |
| Employee Benefit Expenses | 420.02 | 366.18 | 330.42 | 268.69 | 277.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 482.98 | -1,013.19 | 306.04 | 347.62 | 316.40 |
| Interest | 179.15 | 170.10 | 90.98 | 56.11 | 45.08 |
| Gross Profit | 303.83 | -1,183.29 | 215.06 | 291.51 | 271.32 |
| Depreciation | 198.16 | 194.45 | 170.35 | 154.36 | 143.76 |
| Profit Before Tax | 105.67 | -1,377.74 | 44.71 | 137.15 | 127.56 |
| Current Tax | 19.59 | 2.68 | 7.98 | 21.01 | 16.82 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -270.99 | 6.38 | 10.74 | 23.98 | 6.87 |
| Reported Net Profit | 357.07 | -1,386.79 | 25.99 | 92.16 | 103.87 |
| Extraordinary Items | -2.30 | -1,312.38 | 0.06 | 15.56 | -1.37 |
| Adjusted Net Profit | 359.37 | -74.41 | 25.93 | 76.60 | 105.24 |
| Adjustment below Net Profit | -0.98 | 0.18 | -1.96 | 1.82 | -3.68 |
| Profit/Loss Balance carried down | -959.29 | 427.32 | 403.30 | 309.32 | 295.73 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | 86.60 |
| P & L Balance carried down | -603.20 | -959.29 | 427.32 | 403.30 | 309.32 |
| Dividend | - | - | - | - | 42.23 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | 300.00 |
| Dividend Per Share(Rs) | - | - | - | - | 3.00 |
| Earnings Per Share-Unit Curr | 23.37 | -90.76 | 1.70 | 6.03 | 7.70 |
| Earnings Per Share(Adj)-Unit Curr | 23.37 | -90.76 | 1.70 | 6.03 | 7.70 |
| Book Value | 59.59 | 36.28 | 127.04 | 125.46 | 84.37 |
| Book Value(Adj)-Unit Curr | 59.59 | 36.28 | 127.04 | 125.46 | 84.37 |