| ITC Ltd | Industry : (Tobacco Products) | |
|---|---|---|
|
BSE Code : 500875 |
NSE Symbol : ITC |
P/E(TTM) : 25.19 |
|
ISIN Demat : INE154A01025 |
Div & Yield% : 3.58 |
EPS(TTM) : 15.90 |
|
Book Value(₹) : 54.74 |
Market Cap(₹Cr) : 501,777.02 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 4,912.55 | 4,664.48 | 4,208.01 | 3,404.29 | 3,039.43 |
| Net Sales | 69,323.52 | 62,628.12 | 66,043.27 | 56,341.27 | 45,485.13 |
| Other Income | 19,086.03 | 4,041.50 | 2,510.48 | 2,589.97 | 3,250.99 |
| Stock Adjustments | 640.50 | 370.09 | 39.50 | 566.46 | 526.86 |
| Total Income | 89,050.05 | 67,039.71 | 68,593.25 | 59,497.70 | 49,262.98 |
| EXPENDITURE : | |||||
| Raw Materials | 32,376.34 | 27,095.66 | 28,919.68 | 26,798.98 | 20,501.48 |
| Power and Fuel Cost | 942.47 | 929.54 | 1,199.84 | 864.05 | 672.11 |
| Other Manufacturing Expenses | 2,200.80 | 1,967.47 | 2,213.79 | 1,803.94 | 1,482.64 |
| Selling and Administration Expenses | 5,042.81 | 4,619.51 | 4,933.92 | 4,402.35 | 3,906.74 |
| Miscellaneous Expenses | 1,960.04 | 1,691.15 | 1,269.84 | 1,024.18 | 1,094.10 |
| Employee Benefit Expenses | 3,416.73 | 3,200.93 | 3,569.46 | 3,061.99 | 2,820.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 43,110.86 | 27,535.45 | 26,486.72 | 21,542.21 | 18,784.96 |
| Interest | 36.35 | 34.39 | 73.58 | 60.53 | 58.94 |
| Gross Profit | 43,074.51 | 27,501.06 | 26,413.14 | 21,481.68 | 18,726.02 |
| Depreciation | 1,441.93 | 1,357.20 | 1,662.73 | 1,652.15 | 1,561.83 |
| Profit Before Tax | 41,632.58 | 26,143.86 | 24,750.41 | 19,829.53 | 17,164.19 |
| Current Tax | 5,990.17 | 5,516.91 | 6,025.32 | 4,833.88 | 4,035.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 446.80 | 204.98 | -28.22 | -62.18 | 97.15 |
| Reported Net Profit | 35,195.61 | 20,421.97 | 18,753.31 | 15,057.83 | 13,031.68 |
| Extraordinary Items | 15,641.61 | 557.72 | 51.44 | 44.53 | -42.55 |
| Adjusted Net Profit | 19,554.00 | 19,864.25 | 18,701.87 | 15,013.30 | 13,074.23 |
| Adjustment below Net Profit | -4.21 | -17.18 | 4.01 | 339.00 | -10.86 |
| Profit/Loss Balance carried down | 34,488.10 | 33,687.70 | 30,060.39 | 28,210.63 | 33,596.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 21,943.71 | 19,604.39 | 15,130.01 | 13,547.07 | 18,406.33 |
| P & L Balance carried down | 47,735.79 | 34,488.10 | 33,687.70 | 30,060.39 | 28,210.63 |
| Dividend | 8,133.11 | 11,217.15 | 7,427.98 | 6,469.48 | 6,152.68 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,435.00 | 1,375.00 | 1,550.00 | 1,150.00 | 1,075.00 |
| Dividend Per Share(Rs) | 14.35 | 13.75 | 15.50 | 11.50 | 10.75 |
| Earnings Per Share-Unit Curr | 28.12 | 16.36 | 15.09 | 12.22 | 10.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.26 | 57.86 | 54.39 | 49.82 | 47.94 |
| Book Value(Adj)-Unit Curr | 54.26 | 54.74 | 51.45 | 47.13 | 45.35 |