| ITC Ltd | Industry : (Tobacco Products) | |
|---|---|---|
|
BSE Code : 500875 |
NSE Symbol : ITC |
P/E(TTM) : 17.78 |
|
ISIN Demat : INE154A01025 |
Div & Yield% : 5.35 |
EPS(TTM) : 15.24 |
|
Book Value(₹) : 55.81 |
Market Cap(₹Cr) : 339,557.09 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 9,656.33 | 4,912.55 | 4,664.48 | 4,208.01 | 3,404.29 |
| Net Sales | 71,983.78 | 69,325.58 | 62,628.12 | 66,043.27 | 56,341.27 |
| Other Income | 3,287.18 | 19,097.69 | 4,041.50 | 2,510.48 | 2,589.97 |
| Stock Adjustments | 2,482.79 | 640.50 | 370.09 | 39.50 | 566.46 |
| Total Income | 77,753.75 | 89,063.77 | 67,039.71 | 68,593.25 | 59,497.70 |
| EXPENDITURE : | |||||
| Raw Materials | 34,731.40 | 32,376.83 | 27,095.66 | 28,919.68 | 26,798.98 |
| Power and Fuel Cost | 909.75 | 942.55 | 929.54 | 1,199.84 | 864.05 |
| Other Manufacturing Expenses | 2,429.76 | 2,207.10 | 1,967.47 | 2,213.79 | 1,803.94 |
| Selling and Administration Expenses | 5,370.88 | 5,038.29 | 4,619.51 | 4,933.92 | 4,402.35 |
| Miscellaneous Expenses | 2,371.15 | 1,969.54 | 1,691.15 | 1,269.84 | 1,024.18 |
| Employee Benefit Expenses | 3,629.28 | 3,417.16 | 3,200.93 | 3,569.46 | 3,061.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28,311.53 | 43,112.30 | 27,535.45 | 26,486.72 | 21,542.21 |
| Interest | 69.94 | 36.35 | 34.39 | 73.58 | 60.53 |
| Gross Profit | 28,241.59 | 43,075.95 | 27,501.06 | 26,413.14 | 21,481.68 |
| Depreciation | 1,473.99 | 1,441.93 | 1,357.20 | 1,662.73 | 1,652.15 |
| Profit Before Tax | 26,767.60 | 41,634.02 | 26,143.86 | 24,750.41 | 19,829.53 |
| Current Tax | 5,822.16 | 5,990.17 | 5,516.91 | 6,025.32 | 4,833.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 659.02 | 446.80 | 204.98 | -28.22 | -62.18 |
| Reported Net Profit | 20,286.42 | 35,197.05 | 20,421.97 | 18,753.31 | 15,057.83 |
| Extraordinary Items | -130.10 | 537.73 | 557.72 | 51.44 | 44.53 |
| Adjusted Net Profit | 20,416.52 | 34,659.32 | 19,864.25 | 18,701.87 | 15,013.30 |
| Adjustment below Net Profit | -25.70 | -4.21 | -17.18 | 4.01 | 339.00 |
| Profit/Loss Balance carried down | 47,729.22 | 34,480.09 | 33,687.70 | 30,060.39 | 28,210.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17,964.39 | 21,943.71 | 19,604.39 | 15,130.01 | 13,547.07 |
| P & L Balance carried down | 50,025.55 | 47,729.22 | 34,488.10 | 33,687.70 | 30,060.39 |
| Dividend | 8,144.00 | 8,133.11 | 11,217.15 | 7,427.98 | 6,469.48 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,450.00 | 1,435.00 | 1,375.00 | 1,550.00 | 1,150.00 |
| Dividend Per Share(Rs) | 14.50 | 14.35 | 13.75 | 15.50 | 11.50 |
| Earnings Per Share-Unit Curr | 16.19 | 28.13 | 16.36 | 15.09 | 12.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 55.81 | 54.25 | 57.86 | 54.39 | 49.82 |
| Book Value(Adj)-Unit Curr | 55.81 | 54.25 | 54.74 | 51.45 | 47.13 |
