| Cyient DLM Ltd | Industry : (Electronics) | |
|---|---|---|
|
BSE Code : 543933 |
NSE Symbol : CYIENTDLM |
P/E(TTM) : 79.52 |
|
ISIN Demat : INE055S01018 |
Div & Yield% : - |
EPS(TTM) : 8.50 |
|
Book Value(₹) : 118.24 |
Market Cap(₹Cr) : 5,360.30 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,191.87 | 832.03 | 720.53 | 628.03 | 457.09 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,191.87 | 832.03 | 720.53 | 628.03 | 457.09 |
| Other Income | 27.83 | 6.31 | 7.95 | 8.88 | 7.83 |
| Stock Adjustments | 28.78 | -11.06 | 11.33 | -17.44 | 23.27 |
| Total Income | 1,248.48 | 827.28 | 739.81 | 619.47 | 488.19 |
| EXPENDITURE : | |||||
| Raw Materials | 948.74 | 634.15 | 555.29 | 477.85 | 388.18 |
| Power and Fuel Cost | 4.92 | 3.80 | 3.35 | 3.03 | 2.62 |
| Other Manufacturing Expenses | 11.58 | 9.22 | 6.10 | 4.68 | 4.24 |
| Selling and Administration Expenses | 19.38 | 14.86 | 26.60 | 21.76 | 14.31 |
| Miscellaneous Expenses | 7.64 | 6.47 | 4.84 | 10.46 | 13.18 |
| Employee Benefit Expenses | 117.38 | 64.69 | 51.65 | 46.86 | 44.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 138.84 | 94.10 | 92.00 | 54.83 | 21.55 |
| Interest | 34.39 | 31.52 | 21.98 | 20.77 | 18.19 |
| Gross Profit | 104.45 | 62.58 | 70.02 | 34.06 | 3.36 |
| Depreciation | 22.31 | 19.42 | 19.29 | 18.46 | 10.58 |
| Profit Before Tax | 82.14 | 43.16 | 50.73 | 15.60 | -7.22 |
| Current Tax | 21.21 | 12.97 | 9.64 | 0.50 | -0.10 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.27 | -1.54 | 1.30 | 3.28 | -0.42 |
| Reported Net Profit | 61.20 | 31.73 | 39.80 | 11.81 | -6.70 |
| Extraordinary Items | - | -0.39 | 0.07 | - | - |
| Adjusted Net Profit | 61.20 | 32.12 | 39.73 | 11.81 | -6.70 |
| Adjustment below Net Profit | -0.66 | 0.17 | -0.34 | 0.13 | -2.52 |
| Profit/Loss Balance carried down | 98.06 | 66.16 | 26.70 | 14.76 | 23.98 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 158.60 | 98.06 | 66.16 | 26.70 | 14.76 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 7.72 | 6.00 | 291.11 | 86.42 | -49.04 |
| Earnings Per Share(Adj)-Unit Curr | 7.72 | - | - | - | - |
| Book Value | 114.62 | 37.43 | 564.10 | 275.44 | 188.05 |
| Book Value(Adj)-Unit Curr | 114.62 | - | - | - | - |