| BCL Industries Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 524332 |
NSE Symbol : BCLIND |
P/E(TTM) : 19.44 |
|
ISIN Demat : INE412G01024 |
Div & Yield% : 0.42 |
EPS(TTM) : 2.82 |
|
Book Value(₹) : 24.94 |
Market Cap(₹Cr) : 1,618.38 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,697.26 | 1,633.10 | 1,993.07 | 1,431.29 | 918.32 |
| Excise Duty | 71.43 | 1.59 | 5.33 | 4.06 | 4.94 |
| Net Sales | 1,625.83 | 1,631.51 | 1,987.74 | 1,427.23 | 913.38 |
| Other Income | 8.11 | 6.62 | 8.11 | 27.88 | 7.18 |
| Stock Adjustments | 37.61 | 55.05 | 1.99 | -89.01 | 17.21 |
| Total Income | 1,671.55 | 1,693.18 | 1,997.84 | 1,366.10 | 937.77 |
| EXPENDITURE : | |||||
| Raw Materials | 1,282.35 | 1,347.93 | 1,657.86 | 1,130.13 | 754.18 |
| Power and Fuel Cost | 86.60 | 104.47 | 84.39 | 55.62 | 56.27 |
| Other Manufacturing Expenses | 90.95 | 67.88 | 57.01 | 44.70 | 37.56 |
| Selling and Administration Expenses | 46.81 | 30.79 | 31.24 | 23.13 | 11.59 |
| Miscellaneous Expenses | 5.17 | 2.72 | 4.03 | 1.91 | 1.43 |
| Employee Benefit Expenses | 23.90 | 20.45 | 17.51 | 13.97 | 13.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 135.76 | 118.94 | 145.80 | 96.64 | 63.30 |
| Interest | 12.80 | 7.27 | 17.63 | 22.99 | 14.80 |
| Gross Profit | 122.96 | 111.67 | 128.17 | 73.65 | 48.50 |
| Depreciation | 23.90 | 15.46 | 14.54 | 12.70 | 13.45 |
| Profit Before Tax | 99.06 | 96.21 | 113.63 | 60.95 | 35.05 |
| Current Tax | 21.30 | 24.50 | 30.00 | 15.80 | 5.75 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 4.33 | -0.38 | -1.42 | -0.09 | 3.29 |
| Reported Net Profit | 73.43 | 72.09 | 85.05 | 45.24 | 26.00 |
| Extraordinary Items | -0.01 | 0.01 | 0.96 | 0.02 | 0.01 |
| Adjusted Net Profit | 73.44 | 72.08 | 84.09 | 45.22 | 25.99 |
| Adjustment below Net Profit | -0.02 | -0.14 | 0.26 | -2.71 | -0.17 |
| Profit/Loss Balance carried down | 191.39 | 122.24 | 43.46 | 100.93 | 75.94 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4.94 | 2.80 | 6.53 | 100.00 | 0.83 |
| P & L Balance carried down | 259.87 | 191.39 | 122.24 | 43.46 | 100.93 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 25.00 | 50.00 | 50.00 | 50.00 | - |
| Dividend Per Share(Rs) | 0.25 | 5.00 | 5.00 | 5.00 | - |
| Earnings Per Share-Unit Curr | 2.70 | 29.85 | 35.22 | 18.73 | 13.58 |
| Earnings Per Share(Adj)-Unit Curr | 2.70 | 2.99 | 3.52 | 1.87 | 1.36 |
| Book Value | 22.83 | 182.13 | 152.95 | 120.03 | 113.56 |
| Book Value(Adj)-Unit Curr | 22.83 | 18.21 | 15.30 | 12.00 | 11.37 |