| Simplex Infrastructures Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 523838 |
NSE Symbol : SIMPLEXINF |
P/E(TTM) : 30.02 |
|
ISIN Demat : INE059B01024 |
Div & Yield% : - |
EPS(TTM) : 11.31 |
|
Book Value(₹) : 31.88 |
Market Cap(₹Cr) : 1,940.00 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,010.95 | 1,546.54 | 1,736.29 | 2,020.21 | 3,904.48 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,010.95 | 1,546.54 | 1,736.29 | 2,020.21 | 3,904.48 |
| Other Income | 17.78 | 41.02 | 35.92 | 49.34 | 62.50 |
| Stock Adjustments | -4.87 | -5.30 | -8.22 | -105.76 | 11.65 |
| Total Income | 1,023.86 | 1,582.26 | 1,763.99 | 1,963.79 | 3,978.63 |
| EXPENDITURE : | |||||
| Raw Materials | 198.82 | 427.01 | 477.20 | 707.40 | 1,297.14 |
| Power and Fuel Cost | 38.63 | 47.84 | 64.19 | 67.27 | 127.99 |
| Other Manufacturing Expenses | 30.09 | 45.54 | 40.60 | 52.26 | 102.14 |
| Selling and Administration Expenses | 49.67 | 81.21 | 109.17 | 121.59 | 245.11 |
| Miscellaneous Expenses | 551.37 | 773.57 | 842.23 | 739.36 | 1,651.60 |
| Employee Benefit Expenses | 109.58 | 144.95 | 181.67 | 210.44 | 383.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.70 | 62.14 | 48.93 | 65.47 | 171.25 |
| Interest | 80.04 | 837.36 | 746.08 | 634.83 | 513.30 |
| Gross Profit | -34.34 | -775.22 | -697.15 | -569.36 | -342.05 |
| Depreciation | 69.12 | 85.00 | 104.04 | 124.38 | 137.08 |
| Profit Before Tax | -103.46 | -860.22 | -801.19 | -693.74 | -479.13 |
| Current Tax | 0.48 | -52.60 | 1.85 | 2.80 | 3.94 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -32.05 | -301.38 | -276.73 | -235.57 | -165.60 |
| Reported Net Profit | -71.89 | -506.24 | -526.31 | -460.97 | -317.47 |
| Extraordinary Items | -1.99 | 12.77 | -26.66 | 18.70 | 10.49 |
| Adjusted Net Profit | -69.90 | -519.01 | -499.65 | -479.67 | -327.96 |
| Adjustment below Net Profit | -1.74 | -6.46 | -6.25 | -0.34 | -8.08 |
| Profit/Loss Balance carried down | -1,089.80 | -577.10 | -44.54 | 416.77 | 745.18 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | 2.86 |
| P & L Balance carried down | -1,163.43 | -1,089.80 | -577.10 | -44.54 | 416.77 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -12.54 | -88.27 | -91.77 | -80.38 | -55.36 |
| Earnings Per Share(Adj)-Unit Curr | -12.54 | -88.27 | -91.77 | -80.38 | -55.36 |
| Book Value | 38.01 | 49.91 | 134.25 | 224.20 | 308.93 |
| Book Value(Adj)-Unit Curr | 38.01 | 49.91 | 134.25 | 224.20 | 308.93 |