| ZF Commercial Vehicle Control System India Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 533023 |
NSE Symbol : ZFCVINDIA |
P/E(TTM) : 53.94 |
|
ISIN Demat : INE342J01019 |
Div & Yield% : 0.15 |
EPS(TTM) : 215.85 |
|
Book Value(₹) : 1,562.15 |
Market Cap(₹Cr) : 22,075.13 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3,783.71 | 3,444.59 | 2,543.35 | 1,863.50 | 1,929.56 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 3,783.71 | 3,444.59 | 2,543.35 | 1,863.50 | 1,929.56 |
| Other Income | 95.77 | 67.01 | 37.53 | 38.89 | 63.88 |
| Stock Adjustments | 3.09 | -0.30 | 6.02 | 1.60 | -22.32 |
| Total Income | 3,882.57 | 3,511.30 | 2,586.90 | 1,903.99 | 1,971.12 |
| EXPENDITURE : | |||||
| Raw Materials | 2,324.15 | 2,196.76 | 1,649.34 | 1,135.83 | 1,126.36 |
| Power and Fuel Cost | 27.06 | 24.93 | 19.08 | 14.80 | 17.66 |
| Other Manufacturing Expenses | 140.25 | 143.19 | 122.31 | 102.01 | 114.89 |
| Selling and Administration Expenses | 247.84 | 210.13 | 156.72 | 96.17 | 115.63 |
| Miscellaneous Expenses | 20.39 | 22.27 | 20.69 | 20.08 | 15.52 |
| Employee Benefit Expenses | 463.97 | 376.71 | 328.69 | 290.44 | 265.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 658.92 | 537.32 | 290.07 | 244.65 | 315.37 |
| Interest | 5.01 | 5.67 | 1.90 | 1.99 | 1.92 |
| Gross Profit | 653.91 | 531.65 | 288.17 | 242.66 | 313.45 |
| Depreciation | 109.49 | 104.76 | 92.43 | 90.40 | 90.11 |
| Profit Before Tax | 544.42 | 426.89 | 195.74 | 152.26 | 223.34 |
| Current Tax | 146.43 | 112.83 | 64.34 | 53.61 | 69.01 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -6.80 | -3.61 | -10.67 | -5.15 | -4.48 |
| Reported Net Profit | 404.78 | 317.67 | 142.07 | 103.80 | 158.81 |
| Extraordinary Items | 4.59 | 4.20 | 12.63 | 13.59 | 22.18 |
| Adjusted Net Profit | 400.19 | 313.47 | 129.44 | 90.21 | 136.63 |
| Adjustment below Net Profit | -0.59 | 0.13 | -3.54 | -1.95 | 6.22 |
| Profit/Loss Balance carried down | 2,151.82 | 1,856.78 | 1,739.11 | 1,637.25 | 1,508.26 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 24.66 | 22.76 | 20.86 | - | 36.04 |
| P & L Balance carried down | 2,531.35 | 2,151.82 | 1,856.78 | 1,739.11 | 1,637.25 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 340.00 | 260.00 | 240.00 | 220.00 | 200.00 |
| Dividend Per Share(Rs) | 17.00 | 13.00 | 12.00 | 11.00 | 10.00 |
| Earnings Per Share-Unit Curr | 213.41 | 167.48 | 74.90 | 54.73 | 83.73 |
| Earnings Per Share(Adj)-Unit Curr | 213.41 | 167.48 | 74.90 | 54.73 | 83.73 |
| Book Value | 1,470.22 | 1,270.12 | 1,114.57 | 1,052.53 | 998.83 |
| Book Value(Adj)-Unit Curr | 1,470.22 | 1,270.12 | 1,114.57 | 1,052.53 | 998.83 |