| Motilal Oswal Financial Services Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 532892 |
NSE Symbol : MOTILALOFS |
P/E(TTM) : 28.91 |
|
ISIN Demat : INE338I01027 |
Div & Yield% : 0.36 |
EPS(TTM) : 33.50 |
|
Book Value(₹) : 122.11 |
Market Cap(₹Cr) : 57,980.90 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 4,540.55 | 2,666.31 | 2,579.35 | 2,198.08 | 1,269.59 |
| Other Income | 56.15 | 26.40 | 36.11 | 26.54 | 36.80 |
| Total Income | 4,596.70 | 2,692.71 | 2,615.46 | 2,224.62 | 1,306.39 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | 1,393.14 | 1,043.48 | 971.97 | 664.89 | 604.71 |
| Miscellaneous Expenses | 82.39 | 45.59 | 49.56 | 133.13 | 36.79 |
| Interest | 441.52 | 217.33 | 162.16 | 127.70 | 129.24 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 815.36 | 610.95 | 528.88 | 385.88 | 311.71 |
| Total Expenditure | 2,732.41 | 1,917.35 | 1,712.57 | 1,311.60 | 1,082.45 |
| Gross Profit | 1,864.29 | 775.36 | 902.89 | 913.02 | 223.94 |
| Depreciation | 72.03 | 50.06 | 38.76 | 36.76 | 29.84 |
| Profit Before Tax | 1,792.26 | 725.30 | 864.13 | 876.26 | 194.10 |
| Current Tax | 229.91 | 156.04 | 146.08 | 87.28 | 70.56 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 71.97 | 0.35 | 11.23 | 38.32 | -73.26 |
| Reported Net Profit | 1,490.38 | 568.91 | 706.82 | 750.66 | 196.80 |
| Extraordinary Items | -0.78 | - | 0.04 | -72.04 | 0.59 |
| Adjusted Net Profit | 1,491.16 | 568.91 | 706.78 | 822.70 | 196.21 |
| Adjustment below net profit | -2.86 | -50.29 | -92.97 | -68.44 | - |
| Profit/Loss Balance brought forward | 3,443.31 | 3,072.92 | 2,532.72 | 1,876.06 | 1,747.82 |
| Appropriations | 252.33 | 148.23 | 73.65 | 30.81 | 124.93 |
| P & L Balance carried down | 4,678.50 | 3,443.31 | 3,072.92 | 2,527.47 | 1,819.69 |
| Dividend | 207.94 | 103.51 | 60.23 | 30.81 | 59.20 |
| Preference Share Dividend | - | - | - | - | - |
| Equity Dividend Rate (%) | 1,400.00 | 1,000.00 | 1,000.00 | 1,000.00 | 400.00 |
| Dividend Per Share(Rs) | 14.00 | 10.00 | 10.00 | 10.00 | 4.00 |
| Earnings Per Share-Unit Curr | 100.03 | 38.47 | 47.41 | 50.55 | 13.29 |
| Earnings Per Share(Adj)-Unit Curr | 25.01 | 9.62 | 11.85 | 12.64 | 3.32 |
| Book Value-Unit Curr | 397.04 | 301.12 | 284.51 | 243.54 | 186.64 |
| Book Value(Adj)-Unit Curr | 99.26 | 75.28 | 71.13 | 60.89 | 46.66 |