| Insecticides India Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 532851 |
NSE Symbol : INSECTICID |
P/E(TTM) : 15.37 |
|
ISIN Demat : INE070I01018 |
Div & Yield% : 0.44 |
EPS(TTM) : 44.29 |
|
Book Value(₹) : 377.10 |
Market Cap(₹Cr) : 2,014.58 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,966.39 | 1,801.33 | 1,503.96 | 1,420.23 | 1,363.22 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,966.39 | 1,801.33 | 1,503.96 | 1,420.23 | 1,363.22 |
| Other Income | 9.51 | 1.26 | 4.27 | 7.73 | 2.57 |
| Stock Adjustments | 26.02 | 125.97 | -10.10 | 35.26 | -172.49 |
| Total Income | 2,001.92 | 1,928.56 | 1,498.13 | 1,463.22 | 1,193.30 |
| EXPENDITURE : | |||||
| Raw Materials | 1,361.88 | 1,400.91 | 997.28 | 1,009.49 | 764.38 |
| Power and Fuel Cost | 44.90 | 36.08 | 30.30 | 22.43 | 23.34 |
| Other Manufacturing Expenses | 203.28 | 172.96 | 149.90 | 141.15 | 110.11 |
| Selling and Administration Expenses | 91.91 | 78.10 | 48.19 | 43.50 | 47.30 |
| Miscellaneous Expenses | 10.02 | 18.98 | 11.87 | 19.77 | 14.99 |
| Employee Benefit Expenses | 117.22 | 98.38 | 86.65 | 76.51 | 74.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 172.71 | 123.16 | 173.94 | 150.36 | 158.42 |
| Interest | 10.88 | 13.45 | 6.63 | 6.65 | 23.89 |
| Gross Profit | 161.83 | 109.71 | 167.31 | 143.71 | 134.53 |
| Depreciation | 29.25 | 26.10 | 26.35 | 24.67 | 24.07 |
| Profit Before Tax | 132.58 | 83.61 | 140.96 | 119.04 | 110.46 |
| Current Tax | 32.95 | 20.83 | 34.80 | 30.51 | 25.39 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -3.00 | -0.21 | -0.86 | -4.91 | -0.97 |
| Reported Net Profit | 102.63 | 62.99 | 107.02 | 93.43 | 86.04 |
| Extraordinary Items | 1.30 | -0.05 | -0.97 | -7.50 | -0.29 |
| Adjusted Net Profit | 101.33 | 63.04 | 107.99 | 100.93 | 86.33 |
| Adjustment below Net Profit | -0.03 | -0.57 | -0.23 | -2.03 | -1.96 |
| Profit/Loss Balance carried down | 815.66 | 768.04 | 661.24 | 573.98 | 503.99 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 8.88 | 14.80 | - | 4.13 | 14.10 |
| P & L Balance carried down | 909.38 | 815.66 | 768.04 | 661.24 | 573.98 |
| Dividend | 8.88 | 8.88 | - | 4.13 | 8.27 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 20.00 | 40.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 2.00 | 4.00 |
| Earnings Per Share-Unit Curr | 34.67 | 21.28 | 54.24 | 45.21 | 41.63 |
| Earnings Per Share(Adj)-Unit Curr | 34.67 | 21.28 | 36.16 | 30.14 | 27.75 |
| Book Value | 341.61 | 309.38 | 439.50 | 395.98 | 353.32 |
| Book Value(Adj)-Unit Curr | 341.61 | 309.38 | 293.00 | 263.99 | 235.54 |