| K E C International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532714 |
NSE Symbol : KEC |
P/E(TTM) : 144.08 |
|
ISIN Demat : INE389H01022 |
Div & Yield% : 0.41 |
EPS(TTM) : 6.84 |
|
Book Value(₹) : 158.53 |
Market Cap(₹Cr) : 25,336.06 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 17,383.35 | 15,413.23 | 12,573.27 | 11,851.79 | 10,470.62 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 17,383.35 | 15,413.23 | 12,573.27 | 11,851.79 | 10,470.62 |
| Other Income | 62.05 | 36.71 | 19.00 | 28.02 | 13.87 |
| Stock Adjustments | 42.30 | -8.17 | 0.13 | 3.58 | 71.44 |
| Total Income | 17,487.70 | 15,441.77 | 12,592.40 | 11,883.39 | 10,555.93 |
| EXPENDITURE : | |||||
| Raw Materials | 7,424.04 | 6,189.27 | 5,248.64 | 4,845.99 | 4,776.64 |
| Power and Fuel Cost | 95.82 | 118.20 | 88.25 | 64.29 | 73.57 |
| Other Manufacturing Expenses | 6,725.37 | 6,117.05 | 4,365.71 | 3,899.43 | 2,832.61 |
| Selling and Administration Expenses | 799.32 | 812.07 | 640.82 | 702.79 | 778.89 |
| Miscellaneous Expenses | 300.32 | 292.07 | 304.38 | 252.01 | 120.00 |
| Employee Benefit Expenses | 1,106.50 | 996.91 | 849.83 | 767.37 | 742.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,036.33 | 916.20 | 1,094.77 | 1,351.51 | 1,231.53 |
| Interest | 699.18 | 539.09 | 358.59 | 333.11 | 368.56 |
| Gross Profit | 337.15 | 377.11 | 736.18 | 1,018.40 | 862.97 |
| Depreciation | 145.57 | 126.96 | 123.32 | 121.78 | 117.69 |
| Profit Before Tax | 191.58 | 250.15 | 612.86 | 896.62 | 745.28 |
| Current Tax | 75.23 | 100.77 | 190.24 | 277.74 | 265.93 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -31.18 | -30.87 | -11.82 | -27.21 | -66.38 |
| Reported Net Profit | 147.53 | 180.25 | 434.44 | 646.09 | 545.73 |
| Extraordinary Items | 0.74 | -44.52 | -97.72 | 4.98 | -0.30 |
| Adjusted Net Profit | 146.79 | 224.77 | 532.16 | 641.11 | 546.03 |
| Adjustment below Net Profit | - | 0.02 | -0.06 | 0.01 | - |
| Profit/Loss Balance carried down | 3,462.97 | 3,385.53 | 3,053.93 | 2,407.79 | 2,050.91 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 77.12 | 102.83 | 102.83 | - | 188.85 |
| P & L Balance carried down | 3,533.38 | 3,462.97 | 3,385.48 | 3,053.89 | 2,407.79 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 200.00 | 150.00 | 200.00 | 200.00 | 170.00 |
| Dividend Per Share(Rs) | 4.00 | 3.00 | 4.00 | 4.00 | 3.40 |
| Earnings Per Share-Unit Curr | 5.74 | 7.01 | 16.90 | 25.13 | 21.23 |
| Earnings Per Share(Adj)-Unit Curr | 5.74 | 7.01 | 16.90 | 25.13 | 21.23 |
| Book Value | 158.52 | 154.17 | 149.96 | 136.90 | 110.39 |
| Book Value(Adj)-Unit Curr | 158.52 | 154.17 | 149.96 | 136.90 | 110.39 |