| Vasundhara Rasayans Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 538634 |
NSE Symbol : - |
P/E(TTM) : 16.22 |
|
ISIN Demat : INE406F01010 |
Div & Yield% : - |
EPS(TTM) : 18.38 |
|
Book Value(₹) : 100.49 |
Market Cap(₹Cr) : 94.76 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 37.02 | 37.94 | 26.75 | 22.68 | 21.28 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 37.02 | 37.94 | 26.75 | 22.68 | 21.28 |
| Other Income | 1.94 | 2.30 | 1.04 | 0.99 | 1.15 |
| Stock Adjustments | -0.72 | 0.90 | 0.21 | -0.35 | -0.02 |
| Total Income | 38.24 | 41.14 | 28.00 | 23.32 | 22.41 |
| EXPENDITURE : | |||||
| Raw Materials | 15.53 | 19.27 | 14.14 | 10.37 | 9.26 |
| Power and Fuel Cost | 0.55 | 0.47 | 0.34 | 0.57 | 0.57 |
| Other Manufacturing Expenses | 4.23 | 4.14 | 2.85 | 1.37 | 1.09 |
| Selling and Administration Expenses | 6.10 | 6.79 | 4.75 | 3.30 | 3.86 |
| Miscellaneous Expenses | 0.17 | 0.02 | 0.41 | 0.19 | 0.16 |
| Employee Benefit Expenses | 3.28 | 2.60 | 2.27 | 3.42 | 3.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.37 | 7.86 | 3.25 | 4.10 | 3.99 |
| Interest | 0.21 | 0.25 | 0.09 | 0.09 | 0.06 |
| Gross Profit | 8.16 | 7.61 | 3.16 | 4.01 | 3.93 |
| Depreciation | 0.26 | 0.13 | 0.12 | 0.05 | 0.03 |
| Profit Before Tax | 7.90 | 7.48 | 3.04 | 3.96 | 3.90 |
| Current Tax | 1.99 | 1.89 | 0.87 | 1.02 | 0.92 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.05 | - | - | - | - |
| Reported Net Profit | 5.86 | 5.59 | 2.17 | 2.94 | 2.99 |
| Extraordinary Items | - | - | 0.27 | - | 0.06 |
| Adjusted Net Profit | 5.86 | 5.59 | 1.90 | 2.94 | 2.93 |
| Adjustment below Net Profit | -0.10 | 0.01 | -0.03 | - | -0.06 |
| Profit/Loss Balance carried down | 23.43 | 18.15 | 16.48 | 14.02 | 11.42 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.64 | 0.32 | 0.48 | 0.48 | 0.32 |
| P & L Balance carried down | 28.55 | 23.43 | 18.15 | 16.48 | 14.02 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | 10.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | - | - | 1.00 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 18.44 | 17.59 | 6.84 | 9.24 | 9.40 |
| Earnings Per Share(Adj)-Unit Curr | 18.44 | 17.59 | 6.84 | 9.24 | 9.40 |
| Book Value | 100.49 | 84.38 | 67.76 | 62.52 | 54.78 |
| Book Value(Adj)-Unit Curr | 100.49 | 84.38 | 67.76 | 62.52 | 54.78 |