| Shivam Autotech Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532776 |
NSE Symbol : SHIVAMAUTO |
P/E(TTM) : - |
|
ISIN Demat : INE637H01024 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 2.78 |
Market Cap(₹Cr) : 506.12 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 469.66 | 470.36 | 469.20 | 487.41 | 587.83 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 469.66 | 470.36 | 469.20 | 487.41 | 587.83 |
| Other Income | 3.94 | 2.87 | 4.18 | 3.52 | 1.04 |
| Stock Adjustments | 2.28 | -3.38 | -2.91 | 10.04 | -11.50 |
| Total Income | 475.88 | 469.85 | 470.47 | 500.97 | 577.37 |
| EXPENDITURE : | |||||
| Raw Materials | 184.09 | 179.12 | 168.94 | 167.96 | 240.71 |
| Power and Fuel Cost | 39.50 | 38.45 | 37.83 | 35.87 | 39.23 |
| Other Manufacturing Expenses | 121.86 | 120.99 | 109.44 | 133.93 | 153.20 |
| Selling and Administration Expenses | 20.27 | 19.03 | 19.17 | 16.85 | 23.68 |
| Miscellaneous Expenses | 5.48 | 3.60 | 4.58 | 3.91 | 6.64 |
| Employee Benefit Expenses | 57.44 | 56.36 | 55.08 | 61.41 | 61.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 47.24 | 52.30 | 75.44 | 81.04 | 52.63 |
| Interest | 57.70 | 49.90 | 50.61 | 56.84 | 53.06 |
| Gross Profit | -10.46 | 2.40 | 24.83 | 24.20 | -0.43 |
| Depreciation | 35.96 | 35.23 | 40.89 | 48.72 | 53.81 |
| Profit Before Tax | -46.42 | -32.83 | -16.06 | -24.52 | -54.24 |
| Current Tax | - | - | - | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 3.77 | 1.88 | - | -2.00 | -17.11 |
| Reported Net Profit | -50.19 | -34.72 | -16.06 | -22.53 | -37.13 |
| Extraordinary Items | 0.14 | -0.05 | 0.02 | -0.33 | 0.06 |
| Adjusted Net Profit | -50.33 | -34.67 | -16.08 | -22.20 | -37.19 |
| Adjustment below Net Profit | - | - | - | -0.05 | - |
| Profit/Loss Balance carried down | -8.44 | 26.28 | 42.34 | 64.87 | 102.00 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | -58.62 | -8.44 | 26.28 | 42.29 | 64.87 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -4.11 | -2.84 | -1.31 | -2.25 | -3.71 |
| Earnings Per Share(Adj)-Unit Curr | -4.11 | -2.84 | -1.31 | -2.09 | -3.45 |
| Book Value | 4.55 | 8.56 | 11.34 | 11.30 | 13.52 |
| Book Value(Adj)-Unit Curr | 4.55 | 8.56 | 11.34 | 10.52 | 12.59 |