| Hil Ltd | Industry : (Cement - Products) | |
|---|---|---|
|
BSE Code : 509675 |
NSE Symbol : HIL |
P/E(TTM) : 46.56 |
|
ISIN Demat : INE557A01011 |
Div & Yield% : 1.50 |
EPS(TTM) : 54.05 |
|
Book Value(₹) : 1,695.42 |
Market Cap(₹Cr) : 1,897.70 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,230.85 | 2,155.20 | 1,973.48 | 1,565.89 | 1,320.80 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,230.85 | 2,155.20 | 1,973.48 | 1,565.89 | 1,320.80 |
| Other Income | 73.12 | 32.52 | 31.97 | 71.57 | 43.53 |
| Stock Adjustments | 13.83 | 12.27 | 45.96 | -2.07 | 2.14 |
| Total Income | 2,317.80 | 2,199.99 | 2,051.41 | 1,635.39 | 1,366.47 |
| EXPENDITURE : | |||||
| Raw Materials | 1,316.82 | 1,265.92 | 1,114.43 | 829.80 | 675.89 |
| Power and Fuel Cost | 88.92 | 87.90 | 70.29 | 51.21 | 49.76 |
| Other Manufacturing Expenses | 140.27 | 129.89 | 114.49 | 86.58 | 91.86 |
| Selling and Administration Expenses | 328.34 | 303.46 | 278.57 | 212.47 | 223.42 |
| Miscellaneous Expenses | 38.91 | 22.50 | 17.26 | 17.35 | 21.29 |
| Employee Benefit Expenses | 192.81 | 161.96 | 149.73 | 133.01 | 131.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 211.73 | 228.37 | 306.64 | 304.98 | 173.24 |
| Interest | 10.75 | 6.63 | 4.51 | 18.69 | 31.16 |
| Gross Profit | 200.98 | 221.74 | 302.13 | 286.29 | 142.08 |
| Depreciation | 67.96 | 58.06 | 53.81 | 49.17 | 49.16 |
| Profit Before Tax | 133.02 | 163.68 | 248.32 | 237.12 | 92.92 |
| Current Tax | 35.84 | 30.23 | 69.57 | 49.46 | 25.69 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -5.79 | 3.35 | -7.09 | -0.09 | -9.49 |
| Reported Net Profit | 102.98 | 130.10 | 185.83 | 187.75 | 76.72 |
| Extraordinary Items | 26.68 | -0.81 | 5.51 | -0.11 | 4.15 |
| Adjusted Net Profit | 76.30 | 130.91 | 180.32 | 187.86 | 72.57 |
| Adjustment below Net Profit | -0.14 | 0.89 | -0.41 | 0.27 | 0.04 |
| Profit/Loss Balance carried down | 648.95 | 576.85 | 435.19 | 275.90 | 229.42 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 30.16 | 58.88 | 43.76 | 28.72 | 30.27 |
| P & L Balance carried down | 721.64 | 648.95 | 576.85 | 435.19 | 275.90 |
| Dividend | 11.31 | 15.07 | 15.03 | 11.24 | 7.48 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 375.00 | 450.00 | 650.00 | 400.00 | 200.00 |
| Dividend Per Share(Rs) | 37.50 | 45.00 | 65.00 | 40.00 | 20.00 |
| Earnings Per Share-Unit Curr | 136.07 | 171.98 | 246.42 | 249.67 | 102.21 |
| Earnings Per Share(Adj)-Unit Curr | 136.07 | 171.98 | 246.42 | 249.67 | 102.21 |
| Book Value | 1,573.40 | 1,472.86 | 1,366.15 | 1,165.62 | 939.35 |
| Book Value(Adj)-Unit Curr | 1,573.40 | 1,472.86 | 1,366.15 | 1,165.62 | 939.35 |