| Mangalore Refinery And Petrochemicals Ltd | Industry : (Refineries) | |
|---|---|---|
|
BSE Code : 500109 |
NSE Symbol : MRPL |
P/E(TTM) : 12.17 |
|
ISIN Demat : INE103A01014 |
Div & Yield% : 1.63 |
EPS(TTM) : 15.14 |
|
Book Value(₹) : 75.61 |
Market Cap(₹Cr) : 32,291.66 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 105,223.28 | 124,736.03 | 86,094.39 | 50,795.81 | 60,751.54 |
| Excise Duty | 14,816.60 | 15,710.03 | 16,336.61 | 18,836.78 | 9,749.61 |
| Net Sales | 90,406.68 | 109,026.00 | 69,757.78 | 31,959.03 | 51,001.93 |
| Other Income | 251.08 | 214.22 | 102.78 | 100.61 | 105.05 |
| Stock Adjustments | 1,075.49 | -1,280.28 | 1,373.30 | 1,384.81 | -1,347.42 |
| Total Income | 91,733.25 | 107,959.94 | 71,233.86 | 33,444.45 | 49,759.56 |
| EXPENDITURE : | |||||
| Raw Materials | 80,795.35 | 97,388.84 | 63,637.66 | 30,371.33 | 49,976.35 |
| Power and Fuel Cost | 491.12 | 412.02 | 498.72 | 213.08 | 162.42 |
| Other Manufacturing Expenses | 907.23 | 790.92 | 638.74 | 1,030.20 | 479.45 |
| Selling and Administration Expenses | 165.95 | 227.70 | 189.90 | 281.72 | 137.92 |
| Miscellaneous Expenses | 703.58 | 1,718.98 | 563.09 | 168.84 | 988.64 |
| Employee Benefit Expenses | 772.06 | 697.77 | 697.62 | 578.27 | 440.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7,897.97 | 6,723.71 | 5,008.14 | 801.00 | -2,425.34 |
| Interest | 1,119.27 | 1,298.13 | 1,212.08 | 558.09 | 748.95 |
| Gross Profit | 6,778.70 | 5,425.58 | 3,796.06 | 242.91 | -3,174.29 |
| Depreciation | 1,257.29 | 1,186.70 | 1,087.72 | 1,158.04 | 783.21 |
| Profit Before Tax | 5,521.41 | 4,238.88 | 2,708.34 | -915.13 | -3,957.50 |
| Current Tax | 964.21 | 742.94 | 477.29 | -1.09 | 103.74 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 961.27 | 857.55 | -724.23 | -152.87 | -1,320.89 |
| Reported Net Profit | 3,595.94 | 2,638.39 | 2,955.27 | -761.17 | -2,740.35 |
| Extraordinary Items | -98.74 | -9.68 | -32.03 | -7.17 | -8.48 |
| Adjusted Net Profit | 3,694.68 | 2,648.07 | 2,987.30 | -754.00 | -2,731.87 |
| Adjustment below Net Profit | -5.03 | -1.05 | 3.15 | -1,416.24 | -8.57 |
| Profit/Loss Balance carried down | 8,950.86 | 6,313.52 | 3,355.10 | 5,532.51 | 8,492.71 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 175.26 | - | - | - | 211.29 |
| P & L Balance carried down | 12,366.51 | 8,950.86 | 6,313.52 | 3,355.10 | 5,532.51 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | - | - | - | - |
| Dividend Per Share(Rs) | 3.00 | - | - | - | - |
| Earnings Per Share-Unit Curr | 20.52 | 15.05 | 16.86 | -4.34 | -15.64 |
| Earnings Per Share(Adj)-Unit Curr | 20.52 | 15.05 | 16.86 | -4.34 | -15.64 |
| Book Value | 75.61 | 56.11 | 41.06 | 24.18 | 44.31 |
| Book Value(Adj)-Unit Curr | 75.61 | 56.11 | 41.06 | 24.18 | 44.31 |