Magellanic Cloud Ltd | Industry : (IT - Software) | |
---|---|---|
BSE Code : 538891 |
NSE Symbol : - |
P/E(TTM) : 240.11 |
ISIN Demat : INE613C01026 |
Div & Yield% : 0.04 |
EPS(TTM) : 0.28 |
Book Value(₹) : 3.43 |
Market Cap(₹Cr) : 3,928.89 |
Face Value(₹) : 2.00 |
Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 74.56 | 54.71 | 17.02 | 27.36 | 13.01 |
Excise Duty | - | - | - | - | - |
Net Sales | 74.56 | 54.71 | 17.02 | 27.36 | 13.01 |
Other Income | 2.78 | 1.39 | 0.66 | 1.18 | 0.01 |
Stock Adjustments | - | - | - | 0.27 | - |
Total Income | 77.34 | 56.10 | 17.68 | 28.81 | 13.02 |
EXPENDITURE : | |||||
Raw Materials | - | - | - | 12.17 | - |
Power and Fuel Cost | 0.10 | 0.03 | - | 0.04 | 0.27 |
Other Manufacturing Expenses | 22.32 | 10.15 | 0.89 | 0.36 | 0.30 |
Selling and Administration Expenses | 2.73 | 10.93 | 3.19 | 5.27 | 0.82 |
Miscellaneous Expenses | 2.11 | 1.65 | 0.29 | 0.31 | 0.06 |
Employee Benefit Expenses | 9.17 | 8.01 | 5.70 | 5.61 | 7.05 |
Less: Preoperative Expenditure | - | - | - | - | - |
Total Expenses | - | - | - | - | - |
Operating Profit | 40.91 | 25.35 | 7.60 | 5.06 | 4.52 |
Interest | 14.41 | 6.85 | 1.01 | 0.63 | 0.16 |
Gross Profit | 26.50 | 18.50 | 6.59 | 4.43 | 4.36 |
Depreciation | 2.88 | 2.79 | 2.34 | 1.12 | 1.10 |
Profit Before Tax | 23.62 | 15.71 | 4.25 | 3.31 | 3.26 |
Current Tax | 5.22 | 5.09 | 1.39 | 0.71 | 0.85 |
Fringe Benefit tax | - | - | - | - | - |
Deferred Tax | 0.18 | - | 0.14 | 0.13 | 0.03 |
Reported Net Profit | 18.23 | 10.62 | 2.72 | 2.46 | 2.38 |
Extraordinary Items | -0.11 | - | - | - | - |
Adjusted Net Profit | 18.34 | 10.62 | 2.72 | 2.46 | 2.38 |
Adjustment below Net Profit | 0.35 | 0.07 | -0.22 | - | 0.05 |
Profit/Loss Balance carried down | 15.34 | 6.06 | 4.82 | 3.87 | 2.96 |
Statutory Appropriations | - | - | - | - | - |
Appropriations | 1.75 | 1.40 | 1.26 | 1.26 | 1.52 |
P & L Balance carried down | 32.17 | 15.34 | 6.06 | 5.08 | 3.87 |
Dividend | - | - | - | 1.26 | 1.26 |
Preference Dividend | - | - | - | - | - |
Equity Dividend (%) | 1.50 | 1.50 | 5.00 | 5.00 | 5.00 |
Dividend Per Share(Rs) | 0.15 | 0.15 | 0.50 | 0.50 | 0.50 |
Earnings Per Share-Unit Curr | 1.56 | 0.91 | 1.08 | 0.98 | 0.95 |
Earnings Per Share(Adj)-Unit Curr | 0.31 | 0.18 | 0.05 | 0.05 | 0.05 |
Book Value | 16.68 | 15.24 | 15.69 | 15.29 | 14.79 |
Book Value(Adj)-Unit Curr | 3.34 | 3.05 | 0.78 | 0.76 | 0.74 |