| Shri Vasuprada Plantations Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 538092 |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : INE574G01013 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 147.22 |
Market Cap(₹Cr) : 117.47 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 97.36 | 102.23 | 112.04 | 97.07 | 82.87 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 97.36 | 102.23 | 112.04 | 97.07 | 82.87 |
| Other Income | 11.04 | 11.50 | 1.22 | 0.82 | 1.16 |
| Stock Adjustments | 4.30 | -0.69 | -5.01 | 8.09 | 1.01 |
| Total Income | 112.70 | 113.04 | 108.25 | 105.98 | 85.04 |
| EXPENDITURE : | |||||
| Raw Materials | 11.87 | 16.89 | 21.36 | 26.28 | 16.69 |
| Power and Fuel Cost | 9.65 | 9.39 | 7.66 | 7.22 | 8.21 |
| Other Manufacturing Expenses | 11.87 | 12.30 | 10.41 | 8.75 | 9.40 |
| Selling and Administration Expenses | 6.32 | 6.45 | 5.70 | 4.48 | 4.29 |
| Miscellaneous Expenses | 2.51 | 2.44 | 2.11 | 2.37 | 2.19 |
| Employee Benefit Expenses | 68.95 | 63.48 | 60.06 | 55.09 | 56.64 |
| Less: Preoperative Expenditure | 1.29 | 1.02 | 1.52 | 0.94 | 1.16 |
| Total Expenses | 109.88 | 109.93 | 105.79 | 103.25 | 96.26 |
| Operating Profit | 2.83 | 3.12 | 2.47 | 2.74 | -11.24 |
| Interest | 5.52 | 7.20 | 9.74 | 8.61 | 6.39 |
| Gross Profit | -2.69 | -4.08 | -7.27 | -5.87 | -17.63 |
| Depreciation | 6.58 | 7.02 | 6.95 | 6.28 | 6.35 |
| Profit Before Tax | -9.27 | -11.10 | -14.22 | -12.15 | -23.98 |
| Current Tax | 0.11 | - | - | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -1.08 | -1.47 | -1.01 | -1.68 | -1.04 |
| Reported Net Profit | -8.31 | -9.63 | -13.21 | -10.47 | -22.94 |
| Extraordinary Items | 7.39 | 9.89 | -0.51 | -0.74 | -0.06 |
| Adjusted Net Profit | -15.70 | -19.52 | -12.70 | -9.73 | -22.88 |
| Adjustment below Net Profit | - | 0.28 | 1.79 | 0.53 | -1.91 |
| Profit/Loss Balance carried down | -24.73 | -15.38 | -3.96 | 5.98 | 30.83 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | -33.04 | -24.73 | -15.38 | -3.96 | 5.98 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -10.03 | -11.63 | -15.95 | -25.29 | -55.38 |
| Earnings Per Share(Adj)-Unit Curr | -10.03 | -11.63 | -15.95 | -16.57 | -36.29 |
| Book Value | 128.26 | 138.29 | 150.56 | 267.74 | 292.37 |
| Book Value(Adj)-Unit Curr | 128.26 | 138.29 | 150.56 | 175.44 | 191.57 |