| 20 Microns Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 533022 |
NSE Symbol : 20MICRONS |
P/E(TTM) : 15.78 |
|
ISIN Demat : INE144J01027 |
Div & Yield% : 0.52 |
EPS(TTM) : 15.22 |
|
Book Value(₹) : 99.23 |
Market Cap(₹Cr) : 847.23 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 672.45 | 597.80 | 517.13 | 432.38 | 490.05 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 672.45 | 597.80 | 517.13 | 432.38 | 490.05 |
| Other Income | 8.10 | 6.61 | 5.83 | 5.57 | 7.61 |
| Stock Adjustments | 0.72 | -0.17 | -0.93 | -1.04 | -0.88 |
| Total Income | 681.27 | 604.24 | 522.03 | 436.91 | 496.78 |
| EXPENDITURE : | |||||
| Raw Materials | 357.24 | 310.59 | 266.18 | 226.90 | 266.75 |
| Power and Fuel Cost | 49.70 | 48.21 | 37.76 | 30.47 | 34.05 |
| Other Manufacturing Expenses | 12.36 | 12.13 | 12.05 | 17.16 | 10.12 |
| Selling and Administration Expenses | 115.99 | 109.89 | 94.49 | 73.67 | 76.92 |
| Miscellaneous Expenses | 4.18 | 4.04 | 2.26 | 3.52 | 3.20 |
| Employee Benefit Expenses | 49.50 | 44.13 | 37.41 | 29.13 | 39.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 92.30 | 75.27 | 71.88 | 56.06 | 66.45 |
| Interest | 12.52 | 15.00 | 18.00 | 23.50 | 20.12 |
| Gross Profit | 79.78 | 60.27 | 53.88 | 32.56 | 46.33 |
| Depreciation | 11.59 | 11.63 | 11.81 | 11.79 | 11.19 |
| Profit Before Tax | 68.19 | 48.64 | 42.07 | 20.77 | 35.14 |
| Current Tax | 17.50 | 12.85 | 10.42 | 5.38 | 9.21 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.53 | -0.37 | 0.78 | -7.05 | 0.96 |
| Reported Net Profit | 50.15 | 36.15 | 30.87 | 22.45 | 24.97 |
| Extraordinary Items | -1.53 | -0.06 | -0.05 | -0.29 | -0.05 |
| Adjusted Net Profit | 51.68 | 36.21 | 30.92 | 22.74 | 25.02 |
| Adjustment below Net Profit | -0.14 | -0.14 | 0.09 | 0.55 | -0.46 |
| Profit/Loss Balance carried down | 205.83 | 169.81 | 138.85 | 115.85 | 93.46 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 2.65 | - | - | - | 2.12 |
| P & L Balance carried down | 253.20 | 205.83 | 169.81 | 138.85 | 115.85 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 25.00 | 15.00 | - | - | 12.00 |
| Dividend Per Share(Rs) | 1.25 | 0.75 | - | - | 0.60 |
| Earnings Per Share-Unit Curr | 14.21 | 10.25 | 8.75 | 6.36 | 7.08 |
| Earnings Per Share(Adj)-Unit Curr | 14.21 | 10.25 | 8.75 | 6.36 | 7.08 |
| Book Value | 91.61 | 76.40 | 66.18 | 56.42 | 49.14 |
| Book Value(Adj)-Unit Curr | 91.61 | 76.40 | 66.18 | 56.42 | 49.14 |