| Vodafone Idea Ltd | Industry : (Telecomm-Service) | |
|---|---|---|
|
BSE Code : 532822 |
NSE Symbol : IDEA |
P/E(TTM) : - |
|
ISIN Demat : INE669E01016 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : -12.26 |
Market Cap(₹Cr) : 71,304.75 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 42,321.10 | 41,917.10 | 38,220.70 | 41,672.70 | 44,715.00 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 42,321.10 | 41,917.10 | 38,220.70 | 41,672.70 | 44,715.00 |
| Other Income | 816.90 | 270.70 | 173.90 | 428.00 | 1,303.30 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 43,138.00 | 42,187.80 | 38,394.60 | 42,100.70 | 46,018.30 |
| EXPENDITURE : | |||||
| Raw Materials | 2.20 | 5.30 | 0.60 | - | 0.30 |
| Power and Fuel Cost | 5,616.00 | 5,788.20 | 5,687.40 | 5,572.80 | 6,158.00 |
| Other Manufacturing Expenses | 17,281.30 | 16,856.50 | 14,187.50 | 15,788.70 | 19,042.30 |
| Selling and Administration Expenses | 753.00 | 1,112.30 | 1,104.20 | 917.20 | 1,512.30 |
| Miscellaneous Expenses | 221.40 | 342.10 | 259.80 | 23,380.40 | 40,353.50 |
| Employee Benefit Expenses | 1,927.00 | 1,685.10 | 1,561.40 | 1,858.30 | 1,972.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17,337.10 | 16,398.30 | 15,593.70 | -5,416.70 | -23,020.70 |
| Interest | 25,763.00 | 23,343.90 | 20,973.40 | 17,991.60 | 15,377.20 |
| Gross Profit | -8,425.90 | -6,945.60 | -5,379.70 | -23,408.30 | -38,397.90 |
| Depreciation | 21,988.30 | 22,362.20 | 22,857.50 | 22,906.20 | 23,888.80 |
| Profit Before Tax | -30,414.20 | -29,307.80 | -28,237.20 | -46,314.50 | -62,286.70 |
| Current Tax | 822.00 | - | - | -20.80 | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | 10,844.80 |
| Reported Net Profit | -31,236.20 | -29,307.80 | -28,237.20 | -46,293.70 | -73,131.50 |
| Extraordinary Items | 828.10 | -61.90 | 145.60 | -22,063.20 | -31,743.79 |
| Adjusted Net Profit | -32,064.30 | -29,245.90 | -28,382.80 | -24,230.50 | -41,387.71 |
| Adjustment below Net Profit | -8.70 | 341.20 | 40.00 | 65.50 | -4,471.70 |
| Profit/Loss Balance carried down | -205,277.00 | -176,310.40 | -148,113.20 | -101,885.00 | -24,281.80 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | -236,521.90 | -205,277.00 | -176,310.40 | -148,113.20 | -101,885.00 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -6.23 | -6.02 | -8.79 | -16.11 | -25.45 |
| Earnings Per Share(Adj)-Unit Curr | -6.23 | -6.02 | -8.79 | -16.11 | -25.45 |
| Book Value | -20.68 | -15.17 | -19.13 | -13.12 | 3.13 |
| Book Value(Adj)-Unit Curr | -20.68 | -15.17 | -19.13 | -13.12 | 3.13 |