| National Aluminium Company Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 532234 |
NSE Symbol : NATIONALUM |
P/E(TTM) : 20.80 |
|
ISIN Demat : INE139A01034 |
Div & Yield% : 2.21 |
EPS(TTM) : 10.86 |
|
Book Value(₹) : 79.34 |
Market Cap(₹Cr) : 41,480.33 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 13,149.15 | 14,256.85 | 14,214.58 | 8,955.79 | 8,471.84 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 13,149.15 | 14,256.85 | 14,214.58 | 8,955.79 | 8,471.84 |
| Other Income | 677.52 | 233.64 | 264.09 | 146.60 | 272.58 |
| Stock Adjustments | 146.05 | 16.66 | 116.83 | 5.76 | 365.23 |
| Total Income | 13,972.72 | 14,507.15 | 14,595.50 | 9,108.15 | 9,109.65 |
| EXPENDITURE : | |||||
| Raw Materials | 2,791.89 | 3,172.12 | 1,971.13 | 1,315.43 | 1,702.48 |
| Power and Fuel Cost | 3,587.30 | 4,728.24 | 3,423.05 | 2,672.22 | 2,996.64 |
| Other Manufacturing Expenses | 1,324.65 | 1,354.70 | 1,243.71 | 848.27 | 869.60 |
| Selling and Administration Expenses | 663.39 | 584.39 | 601.16 | 579.61 | 572.83 |
| Miscellaneous Expenses | 21.00 | 151.93 | 186.06 | -167.04 | 212.22 |
| Employee Benefit Expenses | 2,041.66 | 1,841.99 | 2,386.07 | 1,930.24 | 1,994.07 |
| Less: Preoperative Expenditure | 7.60 | 9.93 | 30.27 | - | - |
| Total Expenses | 10,422.29 | 11,823.44 | 9,780.91 | - | - |
| Operating Profit | 3,550.43 | 2,683.71 | 4,814.59 | 1,929.42 | 761.81 |
| Interest | 17.21 | 12.92 | 23.13 | 7.08 | 5.74 |
| Gross Profit | 3,533.22 | 2,670.79 | 4,791.46 | 1,922.34 | 756.07 |
| Depreciation | 749.65 | 715.80 | 836.59 | 605.82 | 529.83 |
| Profit Before Tax | 2,783.57 | 1,954.99 | 3,954.87 | 1,316.52 | 226.24 |
| Current Tax | 839.71 | 294.41 | 1,051.75 | 177.70 | 151.40 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -116.09 | 116.09 | -48.85 | -160.71 | -63.39 |
| Reported Net Profit | 2,059.95 | 1,544.49 | 2,951.97 | 1,299.53 | 138.23 |
| Extraordinary Items | 310.11 | 1.79 | 0.32 | 0.69 | 0.45 |
| Adjusted Net Profit | 1,749.84 | 1,542.70 | 2,951.65 | 1,298.84 | 137.78 |
| Adjustment below Net Profit | 7.91 | 57.65 | 23.95 | 23.83 | -16.17 |
| Profit/Loss Balance carried down | 4,006.97 | 3,323.16 | 1,449.22 | 586.47 | 1,082.91 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 734.65 | 918.33 | 1,101.98 | 460.61 | 618.50 |
| P & L Balance carried down | 5,340.18 | 4,006.97 | 3,323.16 | 1,449.22 | 586.47 |
| Dividend | 550.99 | 642.83 | 918.32 | 460.61 | 279.84 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 100.00 | 90.00 | 130.00 | 70.00 | 30.00 |
| Dividend Per Share(Rs) | 5.00 | 4.50 | 6.50 | 3.50 | 1.50 |
| Earnings Per Share-Unit Curr | 11.22 | 8.41 | 16.07 | 7.08 | 0.74 |
| Earnings Per Share(Adj)-Unit Curr | 11.22 | 8.41 | 16.07 | 7.08 | 0.74 |
| Book Value | 79.34 | 72.08 | 68.36 | 58.15 | 53.54 |
| Book Value(Adj)-Unit Curr | 79.34 | 72.08 | 68.36 | 58.15 | 53.54 |