| NLC India Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 513683 |
NSE Symbol : NLCINDIA |
P/E(TTM) : 26.60 |
|
ISIN Demat : INE589A01014 |
Div & Yield% : 1.27 |
EPS(TTM) : 8.87 |
|
Book Value(₹) : 119.71 |
Market Cap(₹Cr) : 32,710.76 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 10,587.12 | 12,976.03 | 9,993.83 | 7,339.90 | 7,930.13 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 10,587.12 | 12,976.03 | 9,993.83 | 7,339.90 | 7,930.13 |
| Other Income | 1,862.11 | 1,336.68 | 1,604.82 | 2,108.12 | 1,390.76 |
| Stock Adjustments | 189.34 | -268.42 | -476.49 | 51.43 | -81.99 |
| Total Income | 12,638.57 | 14,044.29 | 11,122.16 | 9,499.45 | 9,238.90 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | 130.42 | 128.24 | 112.89 | 93.57 | 240.57 |
| Other Manufacturing Expenses | 1,975.74 | 1,730.73 | 1,346.78 | 1,261.20 | 1,015.25 |
| Selling and Administration Expenses | 1,564.20 | 1,442.83 | 1,227.98 | 718.91 | 803.28 |
| Miscellaneous Expenses | 1,454.00 | 4,312.82 | 925.69 | 874.82 | 665.27 |
| Employee Benefit Expenses | 2,655.45 | 2,533.49 | 2,678.87 | 2,734.40 | 2,924.99 |
| Less: Preoperative Expenditure | 13.78 | 3.18 | 88.24 | 117.63 | 390.38 |
| Total Expenses | 7,766.03 | 10,144.82 | 6,203.83 | 5,565.13 | 5,255.54 |
| Operating Profit | 4,872.54 | 3,899.47 | 4,918.33 | 3,934.32 | 3,983.36 |
| Interest | 642.89 | 755.63 | 783.78 | 980.63 | 820.38 |
| Gross Profit | 4,229.65 | 3,143.84 | 4,134.55 | 2,953.69 | 3,162.98 |
| Depreciation | 1,441.76 | 1,419.69 | 1,528.13 | 1,231.62 | 958.39 |
| Profit Before Tax | 2,787.89 | 1,724.15 | 2,606.42 | 1,722.07 | 2,204.59 |
| Current Tax | 1,059.57 | 365.31 | 1,114.51 | 256.98 | 305.12 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -118.26 | 110.60 | 255.13 | 454.63 | 485.62 |
| Reported Net Profit | 1,846.58 | 1,248.24 | 1,236.78 | 1,010.46 | 1,413.85 |
| Extraordinary Items | 684.55 | -854.77 | 306.72 | 82.72 | -88.09 |
| Adjusted Net Profit | 1,162.03 | 2,103.01 | 930.06 | 927.74 | 1,501.94 |
| Adjustment below Net Profit | - | - | - | 32.04 | -0.13 |
| Profit/Loss Balance carried down | 10,927.08 | 10,123.46 | 9,319.08 | 8,358.64 | 8,830.62 |
| Statutory Appropriations | 10.00 | 10.00 | 10.00 | - | 10.00 |
| Appropriations | 483.73 | 434.62 | 422.40 | 162.54 | 1,178.93 |
| P & L Balance carried down | 12,279.93 | 10,927.08 | 10,123.46 | 9,238.60 | 9,055.41 |
| Dividend | 208.00 | 208.00 | 208.00 | 138.66 | 978.97 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | 35.00 | 15.00 | 25.00 | 70.60 |
| Dividend Per Share(Rs) | 3.00 | 3.50 | 1.50 | 2.50 | 7.06 |
| Earnings Per Share-Unit Curr | 13.32 | 9.00 | 8.92 | 7.29 | 10.20 |
| Earnings Per Share(Adj)-Unit Curr | 13.32 | 9.00 | 8.92 | 7.29 | 10.20 |
| Book Value | 114.26 | 104.56 | 98.63 | 92.59 | 90.36 |
| Book Value(Adj)-Unit Curr | 114.26 | 104.56 | 98.63 | 92.59 | 90.36 |