| Bharat Electronics Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 500049 |
NSE Symbol : BEL |
P/E(TTM) : 46.70 |
|
ISIN Demat : INE263A01024 |
Div & Yield% : 0.81 |
EPS(TTM) : 5.84 |
|
Book Value(₹) : 22.00 |
Market Cap(₹Cr) : 199,374.22 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 20,169.39 | 17,646.20 | 15,313.76 | 14,063.83 | 12,921.11 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 20,169.39 | 17,646.20 | 15,313.76 | 14,063.83 | 12,921.11 |
| Other Income | 755.84 | 360.02 | 233.59 | 126.10 | 101.94 |
| Stock Adjustments | 560.57 | 397.45 | 276.97 | 129.33 | -259.43 |
| Total Income | 21,485.80 | 18,403.67 | 15,824.32 | 14,319.26 | 12,763.62 |
| EXPENDITURE : | |||||
| Raw Materials | 11,126.48 | 10,206.29 | 9,149.83 | 7,918.41 | 6,819.22 |
| Power and Fuel Cost | 53.86 | 44.10 | 41.30 | 36.48 | 38.88 |
| Other Manufacturing Expenses | 175.77 | 144.42 | 180.50 | 166.31 | 136.59 |
| Selling and Administration Expenses | 331.79 | 273.39 | 214.41 | 325.71 | 259.14 |
| Miscellaneous Expenses | 1,605.62 | 1,054.14 | 632.25 | 641.07 | 649.63 |
| Employee Benefit Expenses | 2,466.70 | 2,297.73 | 2,109.39 | 1,940.68 | 2,057.49 |
| Less: Preoperative Expenditure | 32.99 | 27.60 | 49.61 | 19.76 | 33.36 |
| Total Expenses | 15,727.23 | 13,992.47 | 12,278.07 | 11,008.90 | 9,927.59 |
| Operating Profit | 5,758.57 | 4,411.20 | 3,546.25 | 3,310.36 | 2,836.03 |
| Interest | 11.58 | 18.45 | 8.27 | 9.22 | 7.22 |
| Gross Profit | 5,746.99 | 4,392.75 | 3,537.98 | 3,301.14 | 2,828.81 |
| Depreciation | 412.43 | 407.87 | 380.18 | 366.33 | 349.64 |
| Profit Before Tax | 5,334.56 | 3,984.88 | 3,157.80 | 2,934.81 | 2,479.17 |
| Current Tax | 1,380.69 | 854.45 | 910.52 | 800.01 | 716.42 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -66.13 | 123.76 | -101.65 | 69.38 | -31.08 |
| Reported Net Profit | 4,020.00 | 3,006.67 | 2,348.93 | 2,065.42 | 1,793.83 |
| Extraordinary Items | 16.55 | 5.54 | 4.50 | 0.84 | 0.15 |
| Adjusted Net Profit | 4,003.45 | 3,001.13 | 2,344.43 | 2,064.58 | 1,793.68 |
| Adjustment below Net Profit | - | - | - | - | -166.32 |
| Profit/Loss Balance carried down | 9,071.15 | 7,707.18 | 6,781.60 | 6,139.56 | 5,667.39 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1,861.96 | 1,642.70 | 1,423.35 | 1,423.38 | 1,155.34 |
| P & L Balance carried down | 11,229.19 | 9,071.15 | 7,707.18 | 6,781.60 | 6,139.56 |
| Dividend | - | - | - | - | 341.12 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 220.00 | 180.00 | 450.00 | 400.00 | 280.00 |
| Dividend Per Share(Rs) | 2.20 | 1.80 | 4.50 | 4.00 | 2.80 |
| Earnings Per Share-Unit Curr | 5.50 | 4.11 | 9.64 | 8.48 | 7.36 |
| Earnings Per Share(Adj)-Unit Curr | 5.50 | 4.11 | 3.21 | 2.83 | 2.45 |
| Book Value | 22.00 | 18.58 | 49.18 | 44.36 | 40.44 |
| Book Value(Adj)-Unit Curr | 22.00 | 18.58 | 16.39 | 14.79 | 13.48 |