| Grasim Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 500300 |
NSE Symbol : GRASIM |
P/E(TTM) : 147.73 |
|
ISIN Demat : INE047A01021 |
Div & Yield% : 0.37 |
EPS(TTM) : 18.24 |
|
Book Value(₹) : 791.42 |
Market Cap(₹Cr) : 181,341.93 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 25,847.33 | 26,839.71 | 20,856.84 | 12,386.36 | 16,081.87 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 25,847.33 | 26,839.71 | 20,856.84 | 12,386.36 | 16,081.87 |
| Other Income | 1,256.60 | 1,018.34 | 1,251.13 | 608.23 | 588.33 |
| Stock Adjustments | 83.81 | 261.91 | 538.59 | -273.86 | 146.38 |
| Total Income | 27,187.74 | 28,119.96 | 22,646.56 | 12,720.73 | 16,816.58 |
| EXPENDITURE : | |||||
| Raw Materials | 13,611.12 | 13,161.29 | 9,947.37 | 5,274.70 | 7,574.03 |
| Power and Fuel Cost | 4,015.64 | 4,745.01 | 3,434.26 | 2,075.99 | 2,601.31 |
| Other Manufacturing Expenses | 1,620.69 | 1,830.01 | 1,299.20 | 766.30 | 1,077.03 |
| Selling and Administration Expenses | 1,594.32 | 1,612.40 | 1,299.30 | 655.49 | 721.23 |
| Miscellaneous Expenses | 1,343.92 | 637.56 | 493.96 | 465.40 | 877.26 |
| Employee Benefit Expenses | 2,145.01 | 2,023.49 | 1,774.29 | 1,391.29 | 1,559.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,857.04 | 4,110.20 | 4,398.18 | 2,091.56 | 2,405.74 |
| Interest | 440.42 | 367.67 | 247.24 | 235.95 | 237.88 |
| Gross Profit | 2,416.62 | 3,742.53 | 4,150.94 | 1,855.61 | 2,167.86 |
| Depreciation | 1,215.06 | 1,097.29 | 913.96 | 828.17 | 813.51 |
| Profit Before Tax | 1,201.56 | 2,645.24 | 3,236.98 | 1,027.44 | 1,354.35 |
| Current Tax | 74.69 | 433.71 | 113.89 | 126.64 | 235.49 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 181.48 | 87.80 | 71.82 | -4.20 | -169.14 |
| Reported Net Profit | 945.39 | 2,123.73 | 3,051.27 | 905.00 | 1,288.00 |
| Extraordinary Items | -393.13 | 54.08 | 72.14 | 76.83 | -230.02 |
| Adjusted Net Profit | 1,338.52 | 2,069.65 | 2,979.13 | 828.17 | 1,518.02 |
| Adjustment below Net Profit | 348.41 | -2.57 | 24.71 | 48.58 | -117.24 |
| Profit/Loss Balance carried down | 9,476.76 | 8,013.25 | 5,529.53 | 4,838.60 | 3,796.06 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 657.21 | 657.65 | 592.26 | 262.65 | 128.22 |
| P & L Balance carried down | 10,113.35 | 9,476.76 | 8,013.25 | 5,529.53 | 4,838.60 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 500.00 | 500.00 | 500.00 | 450.00 | 200.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 10.00 | 9.00 | 4.00 |
| Earnings Per Share-Unit Curr | 14.24 | 32.25 | 46.35 | 13.75 | 19.58 |
| Earnings Per Share(Adj)-Unit Curr | 14.24 | 32.12 | 46.17 | 13.70 | 19.50 |
| Book Value | 784.86 | 713.11 | 738.45 | 652.60 | 572.95 |
| Book Value(Adj)-Unit Curr | 784.86 | 710.27 | 735.51 | 650.00 | 570.67 |