| Faze Three Autofab Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 532459 |
NSE Symbol : - |
P/E(TTM) : 29.07 |
|
ISIN Demat : INE207D01017 |
Div & Yield% : - |
EPS(TTM) : 3.16 |
|
Book Value(₹) : 53.08 |
Market Cap(₹Cr) : 98.46 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 198.93 | 168.47 | 196.03 | 134.14 | 165.85 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 198.93 | 168.47 | 196.03 | 134.14 | 165.85 |
| Other Income | 1.83 | 0.68 | 0.52 | 0.72 | 0.95 |
| Stock Adjustments | 4.86 | 0.11 | 3.87 | 3.93 | 1.04 |
| Total Income | 205.62 | 169.26 | 200.42 | 138.79 | 167.84 |
| EXPENDITURE : | |||||
| Raw Materials | 117.99 | 90.21 | 102.73 | 63.50 | 82.54 |
| Power and Fuel Cost | 2.75 | 2.58 | 2.09 | 2.00 | 2.18 |
| Other Manufacturing Expenses | 50.93 | 44.52 | 53.00 | 36.13 | 47.04 |
| Selling and Administration Expenses | 2.58 | 2.06 | 4.81 | 2.86 | 7.13 |
| Miscellaneous Expenses | 2.41 | 1.88 | 2.37 | 1.64 | 1.64 |
| Employee Benefit Expenses | 15.01 | 12.39 | 10.73 | 9.34 | 9.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.95 | 15.62 | 24.69 | 23.32 | 17.86 |
| Interest | 3.62 | 3.39 | 4.18 | 4.04 | 4.64 |
| Gross Profit | 10.33 | 12.23 | 20.51 | 19.28 | 13.22 |
| Depreciation | 6.91 | 5.26 | 5.42 | 5.17 | 4.78 |
| Profit Before Tax | 3.42 | 6.97 | 15.09 | 14.11 | 8.44 |
| Current Tax | 1.69 | 2.37 | 2.33 | 1.71 | -1.18 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -1.66 | 0.20 | -0.19 | 1.29 | 0.60 |
| Reported Net Profit | 3.39 | 4.40 | 12.95 | 11.11 | 9.02 |
| Extraordinary Items | - | - | - | - | - |
| Adjusted Net Profit | 3.39 | 4.40 | 12.95 | 11.11 | 9.02 |
| Adjustment below Net Profit | -0.32 | -0.18 | 0.01 | - | -0.06 |
| Profit/Loss Balance carried down | 15.37 | 11.15 | -1.81 | -12.92 | -21.88 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 18.44 | 15.37 | 11.15 | -1.81 | -12.92 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 3.16 | 4.10 | 12.08 | 10.36 | 8.41 |
| Earnings Per Share(Adj)-Unit Curr | - | 4.10 | 12.08 | 10.36 | 8.41 |
| Book Value | 53.08 | 50.21 | 46.28 | 34.19 | 23.82 |
| Book Value(Adj)-Unit Curr | - | 50.21 | 46.28 | 34.19 | 23.82 |