| Setco Automotive Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505075 |
NSE Symbol : SETCO |
P/E(TTM) : 224.22 |
|
ISIN Demat : INE878E01021 |
Div & Yield% : - |
EPS(TTM) : 0.09 |
|
Book Value(₹) : 5.67 |
Market Cap(₹Cr) : 269.94 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1.15 | 1.14 | 201.86 | 403.58 | 544.73 |
| Excise Duty | - | - | 45.13 | 89.51 | 120.92 |
| Net Sales | 1.15 | 1.14 | 156.73 | 314.07 | 423.81 |
| Other Income | 0.56 | 1.74 | 5.20 | 5.22 | 19.01 |
| Stock Adjustments | - | - | -45.53 | -11.10 | 8.78 |
| Total Income | 1.71 | 2.88 | 116.40 | 308.19 | 451.60 |
| EXPENDITURE : | |||||
| Raw Materials | - | 0.01 | 75.67 | 194.28 | 253.41 |
| Power and Fuel Cost | - | - | 2.52 | 4.99 | 6.35 |
| Other Manufacturing Expenses | - | - | 6.34 | 16.93 | 24.80 |
| Selling and Administration Expenses | 0.73 | 0.86 | 16.54 | 30.05 | 44.40 |
| Miscellaneous Expenses | 0.08 | -0.60 | 130.24 | 43.98 | 24.76 |
| Employee Benefit Expenses | 0.41 | 1.10 | 20.87 | 44.29 | 52.27 |
| Less: Preoperative Expenditure | - | - | - | - | -5.73 |
| Total Expenses | - | - | - | - | 411.71 |
| Operating Profit | 0.49 | 1.51 | -135.78 | -26.35 | 39.88 |
| Interest | 0.29 | 0.05 | 25.16 | 48.12 | 39.59 |
| Gross Profit | 0.20 | 1.46 | -160.94 | -74.47 | 0.29 |
| Depreciation | - | - | 9.78 | 21.82 | 19.00 |
| Profit Before Tax | 0.20 | 1.46 | -170.72 | -96.29 | -18.71 |
| Current Tax | - | 10.27 | 6.46 | 0.51 | 1.45 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | - | - | -3.89 | -2.74 | -4.99 |
| Reported Net Profit | 0.20 | -8.82 | -173.28 | -94.06 | -15.16 |
| Extraordinary Items | -0.06 | - | -129.39 | -40.54 | -20.20 |
| Adjusted Net Profit | 0.26 | -8.82 | -43.89 | -53.52 | 5.04 |
| Adjustment below Net Profit | - | - | -1.31 | -11.09 | -2.65 |
| Profit/Loss Balance carried down | -105.91 | -97.09 | 77.50 | 182.65 | 213.84 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | 13.38 |
| P & L Balance carried down | -105.71 | -105.91 | -97.09 | 77.50 | 182.65 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 0.01 | -0.66 | -12.95 | -7.03 | -1.13 |
| Earnings Per Share(Adj)-Unit Curr | 0.01 | -0.66 | -12.95 | -7.03 | -1.13 |
| Book Value | 5.62 | 5.60 | 6.26 | 9.43 | 17.31 |
| Book Value(Adj)-Unit Curr | 5.62 | 5.60 | 6.26 | 9.43 | 17.31 |