| Amara Raja Energy & Mobility Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 500008 |
NSE Symbol : ARE&M |
P/E(TTM) : 22.67 |
|
ISIN Demat : INE885A01032 |
Div & Yield% : 0.83 |
EPS(TTM) : 52.78 |
|
Book Value(₹) : 395.39 |
Market Cap(₹Cr) : 21,900.82 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 11,260.30 | 10,389.71 | 8,695.82 | 7,149.68 | 6,839.46 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 11,260.30 | 10,389.71 | 8,695.82 | 7,149.68 | 6,839.46 |
| Other Income | 101.54 | 89.66 | 77.98 | 87.36 | 55.05 |
| Stock Adjustments | 171.19 | -52.23 | 321.86 | 67.85 | -52.17 |
| Total Income | 11,533.03 | 10,427.14 | 9,095.66 | 7,304.89 | 6,842.34 |
| EXPENDITURE : | |||||
| Raw Materials | 7,705.33 | 6,945.83 | 6,443.19 | 4,812.53 | 4,394.96 |
| Power and Fuel Cost | 280.55 | 341.77 | 249.58 | 212.98 | 222.82 |
| Other Manufacturing Expenses | 217.04 | 220.23 | 180.10 | 137.77 | 130.08 |
| Selling and Administration Expenses | 755.74 | 595.50 | 510.19 | 372.60 | 416.32 |
| Miscellaneous Expenses | 152.01 | 195.67 | 113.22 | 139.95 | 139.37 |
| Employee Benefit Expenses | 699.44 | 651.10 | 498.76 | 426.04 | 385.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,722.92 | 1,477.04 | 1,100.62 | 1,203.02 | 1,153.61 |
| Interest | 33.17 | 29.60 | 15.10 | 10.53 | 12.19 |
| Gross Profit | 1,689.75 | 1,447.44 | 1,085.52 | 1,192.49 | 1,141.42 |
| Depreciation | 478.72 | 450.40 | 395.72 | 319.16 | 300.74 |
| Profit Before Tax | 1,211.03 | 997.04 | 689.80 | 873.33 | 840.68 |
| Current Tax | 319.13 | 262.04 | 187.92 | 229.91 | 231.64 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -13.96 | 4.29 | -9.37 | -3.39 | -51.78 |
| Reported Net Profit | 905.86 | 730.71 | 511.25 | 646.81 | 660.82 |
| Extraordinary Items | 10.58 | -36.87 | 3.39 | 9.78 | 12.52 |
| Adjusted Net Profit | 895.28 | 767.58 | 507.86 | 637.03 | 648.30 |
| Adjustment below Net Profit | -8.02 | 4.15 | 1.76 | -0.02 | -20.71 |
| Profit/Loss Balance carried down | 4,480.52 | 3,873.18 | 3,582.12 | 3,085.42 | 2,824.68 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 227.24 | 127.52 | 221.95 | 150.09 | 379.37 |
| P & L Balance carried down | 5,151.12 | 4,480.52 | 3,873.18 | 3,582.12 | 3,085.42 |
| Dividend | - | - | - | 85.41 | 187.89 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 990.00 | 610.00 | 450.00 | 1,100.00 | 1,100.00 |
| Dividend Per Share(Rs) | 9.90 | 6.10 | 4.50 | 11.00 | 11.00 |
| Earnings Per Share-Unit Curr | 49.50 | 42.78 | 29.93 | 37.87 | 38.69 |
| Earnings Per Share(Adj)-Unit Curr | 49.50 | 42.78 | 29.93 | 37.87 | 38.69 |
| Book Value | 369.87 | 312.24 | 266.47 | 246.50 | 214.03 |
| Book Value(Adj)-Unit Curr | 369.87 | 312.24 | 266.47 | 246.50 | 214.03 |