| Grindwell Norton Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 506076 |
NSE Symbol : GRINDWELL |
P/E(TTM) : 63.01 |
|
ISIN Demat : INE536A01023 |
Div & Yield% : 0.80 |
EPS(TTM) : 33.56 |
|
Book Value(₹) : 184.82 |
Market Cap(₹Cr) : 23,414.51 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,651.68 | 2,523.76 | 2,005.62 | 1,632.90 | 1,552.35 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,651.68 | 2,523.76 | 2,005.62 | 1,632.90 | 1,552.35 |
| Other Income | 68.31 | 56.01 | 53.06 | 50.97 | 46.17 |
| Stock Adjustments | 9.62 | 24.51 | 72.05 | -31.55 | -0.29 |
| Total Income | 2,729.61 | 2,604.28 | 2,130.73 | 1,652.32 | 1,598.23 |
| EXPENDITURE : | |||||
| Raw Materials | 1,206.55 | 1,190.27 | 969.71 | 700.92 | 729.49 |
| Power and Fuel Cost | 114.13 | 107.39 | 77.88 | 58.53 | 66.53 |
| Other Manufacturing Expenses | 110.51 | 99.89 | 80.07 | 68.21 | 73.88 |
| Selling and Administration Expenses | 293.75 | 274.83 | 243.22 | 198.82 | 192.03 |
| Miscellaneous Expenses | 101.18 | 80.97 | 56.91 | 45.65 | 36.19 |
| Employee Benefit Expenses | 322.91 | 294.44 | 248.12 | 205.42 | 201.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 580.58 | 556.48 | 454.83 | 374.77 | 298.30 |
| Interest | 6.92 | 7.53 | 3.96 | 3.24 | 4.28 |
| Gross Profit | 573.66 | 548.95 | 450.87 | 371.53 | 294.02 |
| Depreciation | 68.83 | 58.11 | 51.24 | 51.89 | 54.66 |
| Profit Before Tax | 504.83 | 490.84 | 399.63 | 319.64 | 239.36 |
| Current Tax | 121.73 | 127.02 | 107.80 | 78.74 | 65.84 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 2.38 | -2.09 | -6.18 | -1.18 | -9.42 |
| Reported Net Profit | 380.72 | 365.91 | 298.00 | 242.07 | 182.95 |
| Extraordinary Items | 14.55 | 13.78 | 14.06 | 17.14 | 11.51 |
| Adjusted Net Profit | 366.17 | 352.13 | 283.94 | 224.93 | 171.44 |
| Adjustment below Net Profit | 1.16 | -0.84 | -2.50 | -1.92 | -16.24 |
| Profit/Loss Balance carried down | 1,169.00 | 936.79 | 746.47 | 589.37 | 489.08 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 160.54 | 132.86 | 105.18 | 83.04 | 66.43 |
| P & L Balance carried down | 1,390.34 | 1,169.00 | 936.79 | 746.47 | 589.37 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 340.00 | 290.00 | 240.00 | 190.00 | 150.00 |
| Dividend Per Share(Rs) | 17.00 | 14.50 | 12.00 | 9.50 | 7.50 |
| Earnings Per Share-Unit Curr | 34.39 | 33.05 | 26.91 | 21.86 | 16.52 |
| Earnings Per Share(Adj)-Unit Curr | 34.39 | 33.05 | 26.91 | 21.86 | 16.52 |
| Book Value | 184.94 | 162.66 | 140.87 | 122.26 | 105.97 |
| Book Value(Adj)-Unit Curr | 184.94 | 162.66 | 140.87 | 122.26 | 105.97 |