| Greaves Cotton Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 501455 |
NSE Symbol : GREAVESCOT |
P/E(TTM) : 24.68 |
|
ISIN Demat : INE224A01026 |
Div & Yield% : 1.06 |
EPS(TTM) : 7.65 |
|
Book Value(₹) : 56.53 |
Market Cap(₹Cr) : 4,389.25 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,778.59 | 1,549.76 | 1,177.59 | 1,329.06 | 1,821.11 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,778.59 | 1,549.76 | 1,177.59 | 1,329.06 | 1,821.11 |
| Other Income | 193.91 | 66.92 | 53.56 | 18.44 | 30.60 |
| Stock Adjustments | -7.76 | 7.40 | -8.23 | -28.19 | 26.44 |
| Total Income | 1,964.74 | 1,624.08 | 1,222.92 | 1,319.31 | 1,878.15 |
| EXPENDITURE : | |||||
| Raw Materials | 1,203.63 | 1,106.94 | 834.51 | 913.18 | 1,275.59 |
| Power and Fuel Cost | 9.69 | 8.61 | 8.19 | 9.74 | 13.50 |
| Other Manufacturing Expenses | 14.29 | 12.86 | 12.91 | 11.45 | 13.49 |
| Selling and Administration Expenses | 101.41 | 84.13 | 55.95 | 52.95 | 69.57 |
| Miscellaneous Expenses | 84.73 | 95.37 | 96.87 | 132.39 | 95.28 |
| Employee Benefit Expenses | 148.00 | 121.42 | 137.49 | 133.08 | 166.59 |
| Less: Preoperative Expenditure | 5.51 | 6.18 | 6.66 | 5.99 | 8.55 |
| Total Expenses | 1,556.24 | 1,423.15 | 1,139.26 | 1,246.80 | 1,625.47 |
| Operating Profit | 408.50 | 200.93 | 83.66 | 72.51 | 252.68 |
| Interest | 1.77 | 2.11 | 1.96 | 5.63 | 3.84 |
| Gross Profit | 406.73 | 198.82 | 81.70 | 66.88 | 248.84 |
| Depreciation | 41.01 | 38.10 | 42.43 | 48.41 | 52.17 |
| Profit Before Tax | 365.72 | 160.72 | 39.27 | 18.47 | 196.67 |
| Current Tax | 82.11 | 44.81 | 14.23 | 19.51 | 63.25 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.75 | 0.81 | -2.04 | -11.40 | -14.09 |
| Reported Net Profit | 284.36 | 115.10 | 27.08 | 10.36 | 147.51 |
| Extraordinary Items | 108.53 | 5.36 | 4.41 | 1.94 | 40.72 |
| Adjusted Net Profit | 175.83 | 109.74 | 22.67 | 8.42 | 106.79 |
| Adjustment below Net Profit | -0.17 | 0.85 | 2.01 | 0.96 | -228.82 |
| Profit/Loss Balance carried down | 604.01 | 492.69 | 468.22 | 456.90 | 538.21 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 20.88 | 4.63 | 4.62 | - | - |
| P & L Balance carried down | 867.32 | 604.01 | 492.69 | 468.22 | 456.90 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 100.00 | 45.00 | 10.00 | 10.00 | - |
| Dividend Per Share(Rs) | 2.00 | 0.90 | 0.20 | 0.20 | - |
| Earnings Per Share-Unit Curr | 12.26 | 4.97 | 1.17 | 0.45 | 6.38 |
| Earnings Per Share(Adj)-Unit Curr | 12.26 | 4.97 | 1.17 | 0.45 | 6.38 |
| Book Value | 56.64 | 45.13 | 40.16 | 38.97 | 38.42 |
| Book Value(Adj)-Unit Curr | 56.64 | 45.13 | 40.16 | 38.97 | 38.42 |