| Chemplast Sanmar Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543336 |
NSE Symbol : CHEMPLASTS |
P/E(TTM) : - |
|
ISIN Demat : INE488A01050 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 174.35 |
Market Cap(₹Cr) : 8,199.56 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,655.58 | 2,196.67 | 2,012.15 | 1,288.74 | 1,259.31 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,655.58 | 2,196.67 | 2,012.15 | 1,288.74 | 1,259.31 |
| Other Income | 41.71 | 25.75 | 32.66 | 5.81 | 7.85 |
| Stock Adjustments | 38.40 | 3.91 | 1.51 | -14.83 | 15.15 |
| Total Income | 1,735.69 | 2,226.33 | 2,046.32 | 1,279.72 | 1,282.31 |
| EXPENDITURE : | |||||
| Raw Materials | 886.75 | 981.13 | 703.33 | 412.35 | 436.52 |
| Power and Fuel Cost | 505.54 | 576.32 | 405.99 | 250.91 | 287.79 |
| Other Manufacturing Expenses | 113.11 | 99.94 | 90.99 | 64.31 | 70.56 |
| Selling and Administration Expenses | 80.44 | 93.21 | 70.93 | 44.95 | 49.59 |
| Miscellaneous Expenses | 48.98 | 94.16 | 37.69 | 48.80 | 33.22 |
| Employee Benefit Expenses | 117.61 | 99.84 | 77.19 | 77.13 | 82.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -16.74 | 281.73 | 660.20 | 381.27 | 321.83 |
| Interest | 32.70 | 22.64 | 135.75 | 253.67 | 95.42 |
| Gross Profit | -49.44 | 259.09 | 524.45 | 127.60 | 226.41 |
| Depreciation | 106.73 | 92.40 | 90.82 | 87.72 | 87.42 |
| Profit Before Tax | -156.17 | 166.69 | 433.63 | 39.88 | 138.99 |
| Current Tax | -0.68 | 36.93 | 81.18 | 9.80 | 29.99 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -51.62 | -15.81 | -27.03 | -13.54 | 10.26 |
| Reported Net Profit | -103.87 | 145.57 | 379.48 | 43.63 | 98.74 |
| Extraordinary Items | 18.06 | -39.06 | 15.55 | -10.45 | - |
| Adjusted Net Profit | -121.93 | 184.63 | 363.93 | 54.08 | 98.74 |
| Adjustment below Net Profit | 30.31 | 24.73 | 19.33 | 22.37 | 21.01 |
| Profit/Loss Balance carried down | 1,098.21 | 927.91 | 515.89 | 449.89 | 457.14 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | -13.21 | - | 127.00 |
| P & L Balance carried down | 1,024.65 | 1,098.21 | 927.91 | 515.89 | 449.89 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -6.57 | 9.21 | 24.00 | 3.25 | 14.73 |
| Earnings Per Share(Adj)-Unit Curr | -6.57 | 9.21 | 24.00 | - | - |
| Book Value | 174.34 | 178.99 | 168.18 | 72.81 | 135.77 |
| Book Value(Adj)-Unit Curr | 174.34 | 178.99 | 168.18 | - | - |