| Petronet LNG Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 532522 |
NSE Symbol : PETRONET |
P/E(TTM) : 12.35 |
|
ISIN Demat : INE347G01014 |
Div & Yield% : 3.10 |
EPS(TTM) : 26.12 |
|
Book Value(₹) : 123.30 |
Market Cap(₹Cr) : 48,405.00 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 52,728.43 | 59,899.36 | 43,168.57 | 26,022.90 | 35,452.00 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 52,728.43 | 59,899.36 | 43,168.57 | 26,022.90 | 35,452.00 |
| Other Income | 616.74 | 573.62 | 307.26 | 388.15 | 372.57 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 53,345.17 | 60,472.98 | 43,475.83 | 26,411.05 | 35,824.57 |
| EXPENDITURE : | |||||
| Raw Materials | 46,464.11 | 53,952.35 | 37,077.47 | 20,700.28 | 30,495.94 |
| Power and Fuel Cost | 227.02 | 201.24 | 210.84 | 181.12 | 231.36 |
| Other Manufacturing Expenses | 98.15 | 96.74 | 112.13 | 101.61 | 78.72 |
| Selling and Administration Expenses | 63.69 | 62.69 | 65.15 | 69.32 | 73.20 |
| Miscellaneous Expenses | 477.20 | 563.04 | 273.58 | 123.92 | 529.61 |
| Employee Benefit Expenses | 212.86 | 183.75 | 182.62 | 147.11 | 125.76 |
| Less: Preoperative Expenditure | 21.12 | 16.22 | 5.56 | - | - |
| Total Expenses | 47,521.91 | 55,043.59 | 37,916.23 | - | - |
| Operating Profit | 5,823.26 | 5,429.39 | 5,559.60 | 5,087.69 | 4,289.98 |
| Interest | 289.67 | 330.51 | 317.33 | 335.95 | 403.20 |
| Gross Profit | 5,533.59 | 5,098.88 | 5,242.27 | 4,751.74 | 3,886.78 |
| Depreciation | 776.56 | 764.35 | 768.45 | 784.09 | 776.13 |
| Profit Before Tax | 4,757.03 | 4,334.53 | 4,473.82 | 3,967.65 | 3,110.65 |
| Current Tax | 1,304.00 | 1,222.00 | 1,169.18 | 1,025.00 | 860.00 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -83.17 | -127.40 | -47.72 | -6.72 | -446.95 |
| Reported Net Profit | 3,536.20 | 3,239.93 | 3,352.36 | 2,949.37 | 2,697.60 |
| Extraordinary Items | -2.85 | -0.08 | -1.18 | -0.43 | -52.17 |
| Adjusted Net Profit | 3,539.05 | 3,240.01 | 3,353.54 | 2,949.80 | 2,749.77 |
| Adjustment below Net Profit | -8.14 | -5.69 | - | - | -308.33 |
| Profit/Loss Balance carried down | 12,706.74 | 11,197.50 | 9,421.50 | 8,729.26 | 7,689.99 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1,500.00 | 1,725.00 | 1,575.00 | 2,250.00 | 1,350.00 |
| P & L Balance carried down | 14,734.80 | 12,706.74 | 11,198.86 | 9,428.63 | 8,729.26 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 100.00 | 100.00 | 115.00 | 115.00 | 125.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 11.50 | 11.50 | 12.50 |
| Earnings Per Share-Unit Curr | 23.57 | 21.60 | 22.35 | 19.66 | 17.98 |
| Earnings Per Share(Adj)-Unit Curr | 23.57 | 21.60 | 22.35 | 19.66 | 17.98 |
| Book Value | 113.09 | 99.56 | 89.50 | 77.66 | 73.02 |
| Book Value(Adj)-Unit Curr | 113.09 | 99.56 | 89.50 | 77.66 | 73.02 |