| Kansai Nerolac Paints Ltd | Industry : (Paints/Varnish) | |
|---|---|---|
|
BSE Code : 500165 |
NSE Symbol : KANSAINER |
P/E(TTM) : 33.64 |
|
ISIN Demat : INE531A01024 |
Div & Yield% : 1.40 |
EPS(TTM) : 7.96 |
|
Book Value(₹) : 70.85 |
Market Cap(₹Cr) : 21,645.07 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 7,393.30 | 7,081.02 | 5,948.90 | 4,770.90 | 4,943.17 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 7,393.30 | 7,081.02 | 5,948.90 | 4,770.90 | 4,943.17 |
| Other Income | 735.36 | 30.83 | 32.86 | 38.85 | 26.86 |
| Stock Adjustments | 1.75 | 106.38 | 280.94 | 99.47 | -51.21 |
| Total Income | 8,130.41 | 7,218.23 | 6,262.70 | 4,909.22 | 4,918.82 |
| EXPENDITURE : | |||||
| Raw Materials | 4,291.09 | 4,546.37 | 4,410.20 | 3,056.91 | 2,677.10 |
| Power and Fuel Cost | 95.46 | 87.73 | 69.09 | 62.98 | 69.78 |
| Other Manufacturing Expenses | 534.37 | 562.90 | 43.42 | 35.59 | 371.62 |
| Selling and Administration Expenses | 789.91 | 652.50 | 567.06 | 454.59 | 551.51 |
| Miscellaneous Expenses | 259.58 | 210.17 | 191.75 | 158.97 | 170.95 |
| Employee Benefit Expenses | 401.76 | 333.84 | 312.37 | 268.62 | 269.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,758.24 | 824.72 | 668.81 | 871.56 | 808.48 |
| Interest | 12.46 | 9.73 | 9.87 | 8.48 | 5.00 |
| Gross Profit | 1,745.78 | 814.99 | 658.94 | 863.08 | 803.48 |
| Depreciation | 179.96 | 164.63 | 153.82 | 149.01 | 119.88 |
| Profit Before Tax | 1,565.82 | 650.36 | 505.12 | 714.07 | 683.60 |
| Current Tax | 366.86 | 157.28 | 132.35 | 181.93 | 166.33 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 16.09 | 6.65 | -1.56 | 1.54 | -18.13 |
| Reported Net Profit | 1,182.87 | 486.43 | 374.33 | 530.60 | 535.40 |
| Extraordinary Items | 516.38 | 5.61 | 2.28 | 1.23 | 6.84 |
| Adjusted Net Profit | 666.49 | 480.82 | 372.05 | 529.37 | 528.56 |
| Adjustment below Net Profit | -3.77 | 0.16 | 2.51 | 0.27 | -32.88 |
| Profit/Loss Balance carried down | 4,049.21 | 3,616.51 | 3,522.60 | 3,228.85 | 2,870.05 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 145.51 | 53.89 | 282.93 | 237.12 | 140.12 |
| P & L Balance carried down | 5,082.80 | 4,049.21 | 3,616.51 | 3,522.60 | 3,232.45 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 375.00 | 270.00 | 225.00 | 525.00 | 315.00 |
| Dividend Per Share(Rs) | 3.75 | 2.70 | 2.25 | 5.25 | 3.15 |
| Earnings Per Share-Unit Curr | 14.63 | 9.03 | 6.95 | 9.85 | 9.94 |
| Earnings Per Share(Adj)-Unit Curr | 14.63 | 6.02 | 4.63 | 6.57 | 6.63 |
| Book Value | 69.93 | 85.50 | 77.40 | 75.65 | 70.27 |
| Book Value(Adj)-Unit Curr | 69.93 | 57.00 | 51.60 | 50.43 | 46.85 |