| Vadilal Enterprises Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 519152 |
NSE Symbol : - |
P/E(TTM) : 26.49 |
|
ISIN Demat : INE693D01018 |
Div & Yield% : 0.02 |
EPS(TTM) : 305.93 |
|
Book Value(₹) : 587.67 |
Market Cap(₹Cr) : 696.91 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,080.32 | 1,023.90 | 604.72 | 371.35 | 642.04 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,080.32 | 1,023.90 | 604.72 | 371.35 | 642.04 |
| Other Income | 11.81 | 12.04 | 4.59 | 3.78 | 2.58 |
| Stock Adjustments | -0.83 | 15.25 | 5.59 | 3.01 | 3.59 |
| Total Income | 1,091.30 | 1,051.19 | 614.90 | 378.14 | 648.21 |
| EXPENDITURE : | |||||
| Raw Materials | 775.94 | 756.82 | 424.20 | 239.35 | 444.11 |
| Power and Fuel Cost | - | - | - | - | - |
| Other Manufacturing Expenses | 19.50 | 18.38 | 4.28 | 3.69 | 3.51 |
| Selling and Administration Expenses | 219.91 | 209.27 | 133.37 | 85.07 | 145.91 |
| Miscellaneous Expenses | 8.63 | 7.07 | 5.30 | 4.60 | 7.11 |
| Employee Benefit Expenses | 41.37 | 38.64 | 30.82 | 26.08 | 31.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.95 | 21.01 | 16.91 | 19.33 | 16.50 |
| Interest | 3.50 | 1.34 | 2.17 | 4.83 | 3.12 |
| Gross Profit | 22.45 | 19.67 | 14.74 | 14.50 | 13.38 |
| Depreciation | 12.40 | 11.07 | 11.74 | 13.27 | 13.86 |
| Profit Before Tax | 10.05 | 8.60 | 3.00 | 1.23 | -0.48 |
| Current Tax | 1.91 | 3.17 | 0.67 | 0.54 | 0.73 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.63 | -0.73 | 0.14 | -0.16 | -0.38 |
| Reported Net Profit | 7.51 | 6.16 | 2.20 | 0.85 | -0.83 |
| Extraordinary Items | 0.80 | 0.67 | 0.42 | 0.05 | -0.24 |
| Adjusted Net Profit | 6.71 | 5.49 | 1.78 | 0.80 | -0.59 |
| Adjustment below Net Profit | - | - | - | - | - |
| Profit/Loss Balance carried down | 8.31 | 2.26 | 0.07 | -0.79 | 0.12 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.13 | 0.11 | - | - | 0.08 |
| P & L Balance carried down | 15.69 | 8.31 | 2.26 | 0.07 | -0.79 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 15.00 | 15.00 | 12.50 | - | - |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.25 | - | - |
| Earnings Per Share-Unit Curr | 87.33 | 71.63 | 25.47 | 9.90 | -9.60 |
| Earnings Per Share(Adj)-Unit Curr | 87.33 | 71.63 | 25.47 | 9.90 | -9.60 |
| Book Value | 210.00 | 128.60 | 61.28 | 41.57 | 31.40 |
| Book Value(Adj)-Unit Curr | 210.00 | 128.60 | 61.28 | 41.57 | 31.40 |