| Allied Digital Services Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532875 |
NSE Symbol : ADSL |
P/E(TTM) : 61.12 |
|
ISIN Demat : INE102I01027 |
Div & Yield% : 0.61 |
EPS(TTM) : 3.93 |
|
Book Value(₹) : 84.98 |
Market Cap(₹Cr) : 1,350.53 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 286.65 | 210.29 | 122.58 | 96.19 | 93.79 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 286.65 | 210.29 | 122.58 | 96.19 | 93.79 |
| Other Income | 1.23 | 5.67 | 2.37 | 4.05 | 5.99 |
| Stock Adjustments | 5.30 | 4.80 | 3.15 | -0.09 | 1.00 |
| Total Income | 293.18 | 220.76 | 128.10 | 100.15 | 100.78 |
| EXPENDITURE : | |||||
| Raw Materials | 135.61 | 88.92 | 28.59 | 24.12 | 23.07 |
| Power and Fuel Cost | 1.51 | 3.50 | 1.31 | 0.61 | 1.42 |
| Other Manufacturing Expenses | 1.24 | 1.28 | 0.77 | 0.87 | 1.64 |
| Selling and Administration Expenses | 17.08 | 19.72 | 14.67 | 13.20 | 10.14 |
| Miscellaneous Expenses | 3.12 | 48.93 | 1.05 | 1.91 | 5.11 |
| Employee Benefit Expenses | 90.42 | 79.31 | 58.30 | 35.46 | 31.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 44.20 | -20.90 | 23.41 | 23.98 | 28.20 |
| Interest | 4.97 | 3.16 | 2.65 | 3.47 | 6.19 |
| Gross Profit | 39.23 | -24.06 | 20.76 | 20.51 | 22.01 |
| Depreciation | 8.48 | 9.57 | 12.69 | 12.67 | 13.70 |
| Profit Before Tax | 30.75 | -33.63 | 8.07 | 7.84 | 8.31 |
| Current Tax | 8.31 | 3.89 | 4.09 | 0.18 | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.24 | - | -1.71 | -0.11 | 0.42 |
| Reported Net Profit | 22.20 | -37.52 | 5.69 | 7.77 | 7.89 |
| Extraordinary Items | - | -46.84 | - | - | - |
| Adjusted Net Profit | 22.20 | 9.32 | 5.69 | 7.77 | 7.89 |
| Adjustment below Net Profit | - | - | - | - | 0.58 |
| Profit/Loss Balance carried down | 13.23 | 61.66 | 59.77 | 54.51 | 46.04 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1.38 | 10.90 | 3.80 | 2.51 | - |
| P & L Balance carried down | 34.05 | 13.24 | 61.66 | 59.77 | 54.51 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | 25.00 | 20.00 | 15.00 | 10.00 |
| Dividend Per Share(Rs) | 1.50 | 1.25 | 1.00 | 0.75 | 0.50 |
| Earnings Per Share-Unit Curr | 4.01 | -6.84 | 1.05 | 1.53 | 1.57 |
| Earnings Per Share(Adj)-Unit Curr | 4.01 | -6.84 | 1.05 | 1.53 | 1.57 |
| Book Value | 85.93 | 82.62 | 90.94 | 94.03 | 93.88 |
| Book Value(Adj)-Unit Curr | 85.93 | 82.62 | 90.94 | 94.03 | 93.88 |