| Sona BLW Precision Forgings Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543300 |
NSE Symbol : SONACOMS |
P/E(TTM) : 83.57 |
|
ISIN Demat : INE073K01018 |
Div & Yield% : 0.40 |
EPS(TTM) : 8.73 |
|
Book Value(₹) : 80.06 |
Market Cap(₹Cr) : 45,326.77 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,893.11 | 2,468.62 | 1,939.05 | 1,400.04 | 538.69 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,893.11 | 2,468.62 | 1,939.05 | 1,400.04 | 538.69 |
| Other Income | 40.17 | 43.07 | 64.27 | 36.88 | 0.98 |
| Stock Adjustments | 36.71 | -27.09 | 29.46 | 63.65 | -3.70 |
| Total Income | 2,969.99 | 2,484.60 | 2,032.78 | 1,500.57 | 535.97 |
| EXPENDITURE : | |||||
| Raw Materials | 1,266.36 | 1,065.91 | 864.82 | 616.15 | 149.23 |
| Power and Fuel Cost | 81.26 | 64.79 | 47.95 | 38.81 | 27.97 |
| Other Manufacturing Expenses | 390.76 | 344.60 | 288.46 | 208.02 | 123.13 |
| Selling and Administration Expenses | 131.98 | 131.81 | 85.12 | 62.97 | 31.61 |
| Miscellaneous Expenses | 31.29 | 28.94 | 22.79 | 25.48 | 4.29 |
| Employee Benefit Expenses | 211.15 | 171.03 | 160.09 | 139.93 | 48.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 857.19 | 677.53 | 563.55 | 409.21 | 151.05 |
| Interest | 25.39 | 16.36 | 17.24 | 31.80 | 23.18 |
| Gross Profit | 831.80 | 661.17 | 546.31 | 377.41 | 127.87 |
| Depreciation | 202.59 | 166.55 | 129.54 | 86.07 | 34.22 |
| Profit Before Tax | 629.21 | 494.62 | 416.77 | 291.34 | 93.65 |
| Current Tax | 142.38 | 103.69 | 66.16 | 39.00 | 12.41 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 2.35 | 2.84 | -2.92 | 36.30 | -2.84 |
| Reported Net Profit | 484.48 | 388.09 | 353.54 | 216.04 | 84.08 |
| Extraordinary Items | 0.68 | 2.78 | 10.00 | -10.53 | -0.46 |
| Adjusted Net Profit | 483.80 | 385.31 | 343.54 | 226.57 | 84.54 |
| Adjustment below Net Profit | -1.73 | 0.17 | -1.12 | 0.35 | -21.10 |
| Profit/Loss Balance carried down | 1,042.90 | 774.56 | 467.14 | 341.16 | 348.33 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 179.29 | 119.93 | 45.00 | 90.40 | 99.40 |
| P & L Balance carried down | 1,346.35 | 1,042.90 | 774.56 | 467.14 | 311.91 |
| Dividend | - | - | - | - | 96.81 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.60 | 28.10 | 15.40 | 189.33 | 424.00 |
| Dividend Per Share(Rs) | 3.06 | 2.81 | 1.54 | 18.93 | 42.40 |
| Earnings Per Share-Unit Curr | 8.26 | 6.63 | 6.05 | 3.77 | 17.83 |
| Earnings Per Share(Adj)-Unit Curr | 8.26 | 6.63 | 6.05 | - | - |
| Book Value | 43.89 | 38.43 | 33.77 | 23.75 | 239.82 |
| Book Value(Adj)-Unit Curr | 43.89 | 38.43 | 33.77 | - | - |