| TCPL Packaging Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 523301 |
NSE Symbol : TCPLPACK |
P/E(TTM) : 26.35 |
|
ISIN Demat : INE822C01015 |
Div & Yield% : 0.68 |
EPS(TTM) : 123.31 |
|
Book Value(₹) : 593.12 |
Market Cap(₹Cr) : 2,956.82 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,485.93 | 1,431.85 | 1,076.02 | 903.82 | 889.78 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,485.93 | 1,431.85 | 1,076.02 | 903.82 | 889.78 |
| Other Income | 11.88 | 27.26 | 2.38 | 2.54 | 2.11 |
| Stock Adjustments | -4.34 | 4.72 | 10.02 | -0.90 | 11.91 |
| Total Income | 1,493.47 | 1,463.83 | 1,088.42 | 905.46 | 903.80 |
| EXPENDITURE : | |||||
| Raw Materials | 858.57 | 872.69 | 658.37 | 522.19 | 532.38 |
| Power and Fuel Cost | 27.22 | 25.95 | 21.79 | 19.55 | 20.42 |
| Other Manufacturing Expenses | 139.24 | 119.69 | 94.30 | 94.38 | 92.71 |
| Selling and Administration Expenses | 61.08 | 57.87 | 48.79 | 38.09 | 35.33 |
| Miscellaneous Expenses | 11.96 | 9.22 | 6.65 | 4.70 | 7.82 |
| Employee Benefit Expenses | 134.55 | 115.48 | 99.63 | 90.29 | 87.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 260.85 | 262.93 | 158.88 | 136.27 | 128.08 |
| Interest | 52.14 | 43.62 | 33.39 | 37.16 | 37.40 |
| Gross Profit | 208.71 | 219.31 | 125.49 | 99.11 | 90.68 |
| Depreciation | 67.66 | 60.95 | 55.26 | 51.50 | 48.40 |
| Profit Before Tax | 141.05 | 158.36 | 70.23 | 47.61 | 42.28 |
| Current Tax | 35.88 | 37.81 | 18.50 | 14.46 | 10.80 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -1.37 | 3.01 | 2.48 | -0.59 | -5.03 |
| Reported Net Profit | 106.54 | 117.54 | 49.26 | 33.74 | 36.52 |
| Extraordinary Items | 0.39 | 13.52 | 0.91 | 0.27 | 0.06 |
| Adjusted Net Profit | 106.15 | 104.02 | 48.35 | 33.47 | 36.46 |
| Adjustment below Net Profit | - | - | - | - | -1.58 |
| Profit/Loss Balance carried down | 312.48 | 204.04 | 161.47 | 131.37 | 101.20 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 18.20 | 9.10 | 6.69 | 3.64 | 4.78 |
| P & L Balance carried down | 400.82 | 312.48 | 204.04 | 161.47 | 131.37 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 220.00 | 200.00 | 100.00 | 73.50 | 40.00 |
| Dividend Per Share(Rs) | 22.00 | 20.00 | 10.00 | 7.35 | 4.00 |
| Earnings Per Share-Unit Curr | 117.08 | 129.17 | 54.13 | 37.08 | 40.13 |
| Earnings Per Share(Adj)-Unit Curr | 117.08 | 129.17 | 54.13 | 37.08 | 40.13 |
| Book Value | 593.12 | 497.18 | 378.19 | 330.46 | 295.93 |
| Book Value(Adj)-Unit Curr | 593.12 | 497.18 | 378.19 | 330.46 | 295.93 |