| Bharat Dynamics Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 541143 |
NSE Symbol : BDL |
P/E(TTM) : 82.11 |
|
ISIN Demat : INE171Z01026 |
Div & Yield% : 0.43 |
EPS(TTM) : 15.10 |
|
Book Value(₹) : 101.81 |
Market Cap(₹Cr) : 45,446.42 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,369.28 | 2,489.39 | 2,817.40 | 1,913.76 | 3,104.87 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,369.28 | 2,489.39 | 2,817.40 | 1,913.76 | 3,104.87 |
| Other Income | 361.83 | 155.40 | 111.21 | 94.61 | 88.05 |
| Stock Adjustments | 222.63 | 19.04 | 84.36 | 128.91 | -503.66 |
| Total Income | 2,953.74 | 2,663.83 | 3,012.97 | 2,137.28 | 2,689.26 |
| EXPENDITURE : | |||||
| Raw Materials | 1,119.96 | 1,210.33 | 1,263.37 | 970.08 | 1,014.09 |
| Power and Fuel Cost | 27.45 | 24.49 | 25.36 | 23.28 | 27.21 |
| Other Manufacturing Expenses | 96.65 | 87.58 | 54.84 | 49.57 | 59.38 |
| Selling and Administration Expenses | 98.39 | 99.78 | 115.19 | 104.34 | 132.28 |
| Miscellaneous Expenses | 112.39 | 144.57 | 178.54 | 48.80 | 77.93 |
| Employee Benefit Expenses | 600.01 | 532.46 | 570.66 | 501.09 | 534.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 898.87 | 564.61 | 805.02 | 440.13 | 844.35 |
| Interest | 3.60 | 5.55 | 4.75 | 4.71 | 5.46 |
| Gross Profit | 895.27 | 559.06 | 800.27 | 435.42 | 838.89 |
| Depreciation | 67.04 | 77.26 | 90.35 | 94.54 | 96.44 |
| Profit Before Tax | 828.23 | 481.80 | 709.92 | 340.88 | 742.45 |
| Current Tax | 228.75 | 127.75 | 216.54 | 72.04 | 190.03 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -13.23 | 1.88 | -6.55 | 11.07 | 17.52 |
| Reported Net Profit | 612.72 | 352.17 | 499.92 | 257.77 | 534.90 |
| Extraordinary Items | -0.05 | 0.07 | -23.35 | 0.08 | - |
| Adjusted Net Profit | 612.77 | 352.10 | 523.27 | 257.69 | 534.90 |
| Adjustment below Net Profit | - | -5.33 | - | 3.23 | -21.62 |
| Profit/Loss Balance carried down | 55.79 | 26.65 | 72.43 | 230.97 | 253.91 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 584.20 | 317.70 | 545.71 | 419.54 | 575.00 |
| P & L Balance carried down | 84.31 | 55.79 | 26.65 | 72.43 | 192.19 |
| Dividend | 162.20 | 149.37 | 133.80 | 122.80 | 114.55 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 105.50 | 93.50 | 83.00 | 73.50 | 88.00 |
| Dividend Per Share(Rs) | 10.55 | 9.35 | 8.30 | 7.35 | 8.80 |
| Earnings Per Share-Unit Curr | 33.43 | 19.22 | 27.28 | 14.06 | 29.18 |
| Earnings Per Share(Adj)-Unit Curr | 16.72 | 9.61 | 13.64 | 7.03 | 14.59 |
| Book Value | 198.43 | 175.22 | 165.35 | 146.48 | 142.23 |
| Book Value(Adj)-Unit Curr | 99.22 | 87.61 | 82.68 | 73.24 | 71.12 |