| EPL Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 500135 |
NSE Symbol : EPL |
P/E(TTM) : 41.49 |
|
ISIN Demat : INE255A01020 |
Div & Yield% : 1.82 |
EPS(TTM) : 5.89 |
|
Book Value(₹) : 29.75 |
Market Cap(₹Cr) : 7,781.76 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,280.50 | 1,208.60 | 1,085.30 | 840.90 | 804.20 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,280.50 | 1,208.60 | 1,085.30 | 840.90 | 804.20 |
| Other Income | 78.70 | 122.50 | 123.30 | 114.30 | 79.00 |
| Stock Adjustments | 12.20 | -2.10 | 14.60 | 0.30 | -5.30 |
| Total Income | 1,371.40 | 1,329.00 | 1,223.20 | 955.50 | 877.90 |
| EXPENDITURE : | |||||
| Raw Materials | 638.40 | 605.50 | 537.20 | 357.00 | 345.40 |
| Power and Fuel Cost | 52.60 | 47.80 | 42.10 | 35.60 | 36.60 |
| Other Manufacturing Expenses | 133.50 | 127.20 | 113.00 | 87.90 | 87.60 |
| Selling and Administration Expenses | 70.10 | 70.60 | 85.50 | 64.90 | 48.20 |
| Miscellaneous Expenses | 4.90 | 7.00 | 3.00 | 5.40 | 17.20 |
| Employee Benefit Expenses | 146.20 | 139.30 | 130.60 | 126.10 | 100.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 325.70 | 331.60 | 311.80 | 278.60 | 242.50 |
| Interest | 21.70 | 22.20 | 16.00 | 14.80 | 20.00 |
| Gross Profit | 304.00 | 309.40 | 295.80 | 263.80 | 222.50 |
| Depreciation | 119.70 | 109.20 | 98.60 | 89.60 | 97.20 |
| Profit Before Tax | 184.30 | 200.20 | 197.20 | 174.20 | 125.30 |
| Current Tax | 12.10 | 0.20 | 26.60 | 28.50 | 29.70 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -4.10 | -5.90 | -5.80 | -7.30 | -10.20 |
| Reported Net Profit | 176.30 | 205.90 | 176.40 | 153.00 | 105.80 |
| Extraordinary Items | 1.70 | 0.17 | 3.80 | 11.12 | -2.06 |
| Adjusted Net Profit | 174.60 | 205.73 | 172.60 | 141.88 | 107.86 |
| Adjustment below Net Profit | -1.40 | - | - | -1.00 | -8.20 |
| Profit/Loss Balance carried down | 467.50 | 397.90 | 354.10 | 367.10 | 348.40 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 136.90 | 136.30 | 132.60 | 129.40 | 78.80 |
| P & L Balance carried down | 505.50 | 467.50 | 397.90 | 389.70 | 367.20 |
| Dividend | 68.50 | 68.40 | 67.90 | 64.70 | 39.40 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 222.50 | 215.00 | 215.00 | 205.00 | 165.00 |
| Dividend Per Share(Rs) | 4.45 | 4.30 | 4.30 | 4.10 | 3.30 |
| Earnings Per Share-Unit Curr | 5.54 | 6.47 | 5.58 | 4.85 | 3.35 |
| Earnings Per Share(Adj)-Unit Curr | 5.54 | 6.47 | 5.58 | 4.85 | 3.35 |
| Book Value | 29.74 | 28.29 | 24.04 | 23.28 | 22.09 |
| Book Value(Adj)-Unit Curr | 29.74 | 28.29 | 24.04 | 23.28 | 22.09 |