| Escorts Kubota Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 500495 |
NSE Symbol : ESCORTS |
P/E(TTM) : 34.36 |
|
ISIN Demat : INE042A01014 |
Div & Yield% : 0.75 |
EPS(TTM) : 108.27 |
|
Book Value(₹) : 1,064.05 |
Market Cap(₹Cr) : 41,614.61 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10,186.96 | 9,730.72 | 8,344.95 | 7,196.90 | 6,929.29 |
| Other Income | 599.28 | 525.09 | 280.56 | 168.80 | 154.56 |
| Stock Adjustments | -184.86 | 182.51 | 163.98 | 68.37 | -127.40 |
| Total Income | 10,601.38 | 10,438.32 | 8,789.49 | 7,434.07 | 6,956.45 |
| EXPENDITURE : | |||||
| Raw Materials | 7,031.38 | 7,094.41 | 6,230.92 | 5,001.17 | 4,466.27 |
| Power and Fuel Cost | 45.77 | 49.92 | 45.01 | 39.49 | 36.65 |
| Other Manufacturing Expenses | 382.45 | 345.65 | 286.85 | 229.41 | 201.24 |
| Selling and Administration Expenses | 490.61 | 476.06 | 491.15 | 391.32 | 370.76 |
| Miscellaneous Expenses | 145.26 | 126.61 | 176.77 | 80.08 | 63.19 |
| Employee Benefit Expenses | 755.87 | 687.56 | 594.97 | 528.27 | 534.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,750.04 | 1,658.11 | 963.82 | 1,164.33 | 1,283.79 |
| Interest | 27.03 | 38.78 | 10.26 | 12.70 | 10.98 |
| Gross Profit | 1,723.01 | 1,619.33 | 953.56 | 1,151.63 | 1,272.81 |
| Depreciation | 242.61 | 223.60 | 148.43 | 129.75 | 115.70 |
| Profit Before Tax | 1,480.40 | 1,395.73 | 805.13 | 1,021.88 | 1,157.11 |
| Current Tax | 271.02 | 261.55 | 171.56 | 242.00 | 286.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -41.54 | 52.56 | 26.59 | 14.27 | -3.85 |
| Reported Net Profit | 1,250.92 | 1,081.62 | 606.98 | 765.61 | 874.06 |
| Extraordinary Items | -20.53 | 7.13 | -71.64 | 9.47 | 2.80 |
| Adjusted Net Profit | 1,271.45 | 1,074.49 | 678.62 | 756.14 | 871.26 |
| Adjustment below Net Profit | -1.95 | -0.07 | 1.82 | 1.91 | -10.44 |
| Profit/Loss Balance carried down | 5,172.32 | 4,167.11 | 3,619.50 | 2,925.71 | 2,086.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 305.87 | 76.34 | 76.28 | 73.73 | 24.52 |
| P & L Balance carried down | 6,115.42 | 5,172.32 | 4,152.02 | 3,619.50 | 2,925.71 |
| Dividend | 110.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 280.00 | 180.00 | 70.00 | 70.00 | 75.00 |
| Dividend Per Share(Rs) | 28.00 | 18.00 | 7.00 | 7.00 | 7.50 |
| Earnings Per Share-Unit Curr | 111.81 | 97.88 | 46.00 | 58.03 | 64.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 927.80 | 852.05 | 639.29 | 597.10 | 399.88 |
| Book Value(Adj)-Unit Curr | 927.80 | 852.05 | 639.29 | 597.10 | 399.88 |