| Shiva Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 532323 |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : INE555C01029 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 7.06 |
Market Cap(₹Cr) : 1,408.33 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 346.81 | 0.01 | 3.47 | 28.45 | 32.39 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 346.81 | 0.01 | 3.47 | 28.45 | 32.39 |
| Other Income | 2.36 | 3.47 | 3.80 | 4.10 | 0.15 |
| Stock Adjustments | 5.10 | -0.16 | 7.16 | -0.15 | 0.87 |
| Total Income | 354.27 | 3.32 | 14.43 | 32.40 | 33.41 |
| EXPENDITURE : | |||||
| Raw Materials | 77.05 | 0.32 | 9.83 | 8.35 | 9.67 |
| Power and Fuel Cost | 136.87 | 2.13 | 3.20 | 15.96 | 16.73 |
| Other Manufacturing Expenses | 16.04 | 0.50 | 1.39 | 4.40 | 2.92 |
| Selling and Administration Expenses | 60.54 | 3.34 | 2.82 | 5.00 | 5.98 |
| Miscellaneous Expenses | 5.92 | 31.11 | 13.11 | 1.45 | 2.19 |
| Employee Benefit Expenses | 16.50 | 2.74 | 2.75 | 3.96 | 4.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 41.35 | -36.81 | -18.67 | -6.70 | -8.23 |
| Interest | 101.49 | 12.85 | 8.79 | 14.96 | 14.54 |
| Gross Profit | -60.14 | -49.66 | -27.46 | -21.66 | -22.77 |
| Depreciation | 31.49 | 58.99 | 7.06 | 7.82 | 7.87 |
| Profit Before Tax | -91.63 | -108.65 | -34.52 | -29.48 | -30.64 |
| Current Tax | 0.05 | 0.28 | - | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -23.36 | -28.46 | -9.00 | -7.51 | -7.81 |
| Reported Net Profit | -68.32 | -80.47 | -25.52 | -21.97 | -22.82 |
| Extraordinary Items | 0.05 | -27.17 | -13.41 | -1.40 | -1.47 |
| Adjusted Net Profit | -68.37 | -53.30 | -12.11 | -20.57 | -21.35 |
| Adjustment below Net Profit | -0.12 | 0.03 | 0.07 | -1.52 | -0.27 |
| Profit/Loss Balance carried down | -222.35 | -141.91 | -116.45 | -92.96 | -69.62 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | -290.79 | -222.35 | -141.91 | -116.45 | -92.71 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -3.50 | -4.13 | -1.31 | -1.13 | -1.17 |
| Earnings Per Share(Adj)-Unit Curr | -3.27 | -3.85 | -1.22 | -1.05 | -1.09 |
| Book Value | -9.83 | -6.32 | -2.19 | -0.89 | 0.32 |
| Book Value(Adj)-Unit Curr | -9.17 | -5.90 | -2.04 | -0.83 | 0.30 |