| Elgi Equipments Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522074 |
NSE Symbol : ELGIEQUIP |
P/E(TTM) : 71.09 |
|
ISIN Demat : INE285A01027 |
Div & Yield% : 0.27 |
EPS(TTM) : 10.35 |
|
Book Value(₹) : 46.36 |
Market Cap(₹Cr) : 23,316.58 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,843.38 | 1,756.64 | 1,582.59 | 1,100.17 | 1,081.14 |
| Excise Duty | - | - | - | - | 0.10 |
| Net Sales | 1,843.38 | 1,756.64 | 1,582.59 | 1,100.17 | 1,081.04 |
| Other Income | 68.46 | 83.36 | 45.68 | 24.06 | 49.43 |
| Stock Adjustments | 7.47 | -14.83 | 24.88 | -11.41 | 19.04 |
| Total Income | 1,919.31 | 1,825.17 | 1,653.15 | 1,112.82 | 1,149.51 |
| EXPENDITURE : | |||||
| Raw Materials | 985.27 | 972.99 | 974.16 | 627.47 | 643.11 |
| Power and Fuel Cost | 19.01 | 19.41 | 17.11 | 13.33 | 15.15 |
| Other Manufacturing Expenses | 109.50 | 127.93 | 118.08 | 71.28 | 57.89 |
| Selling and Administration Expenses | 105.19 | 92.36 | 70.71 | 52.04 | 84.42 |
| Miscellaneous Expenses | 17.45 | 19.89 | 12.66 | 12.34 | 16.22 |
| Employee Benefit Expenses | 212.37 | 193.49 | 169.61 | 156.31 | 163.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 470.52 | 399.09 | 290.82 | 180.06 | 169.61 |
| Interest | 6.62 | 6.75 | 2.71 | 4.54 | 5.16 |
| Gross Profit | 463.90 | 392.34 | 288.11 | 175.52 | 164.45 |
| Depreciation | 35.94 | 38.36 | 36.77 | 35.33 | 36.65 |
| Profit Before Tax | 427.96 | 353.98 | 251.34 | 140.19 | 127.80 |
| Current Tax | 108.60 | 85.43 | 65.75 | 36.16 | 32.67 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -2.84 | -3.93 | -3.76 | -1.05 | -5.30 |
| Reported Net Profit | 322.20 | 272.48 | 189.35 | 105.09 | 100.42 |
| Extraordinary Items | 3.41 | 7.91 | 2.84 | 0.03 | 0.20 |
| Adjusted Net Profit | 318.79 | 264.57 | 186.51 | 105.06 | 100.22 |
| Adjustment below Net Profit | 1.62 | -1.18 | 1.74 | 1.19 | -3.00 |
| Profit/Loss Balance carried down | 1,030.57 | 795.61 | 624.75 | 518.47 | 467.79 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 62.42 | 36.34 | 20.23 | - | 46.74 |
| P & L Balance carried down | 1,291.97 | 1,030.57 | 795.61 | 624.75 | 518.47 |
| Dividend | - | - | - | - | 26.14 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 200.00 | 200.00 | 115.00 | 80.00 | 165.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 1.15 | 0.80 | 1.65 |
| Earnings Per Share-Unit Curr | 10.17 | 8.60 | 5.97 | 3.32 | 6.34 |
| Earnings Per Share(Adj)-Unit Curr | 10.17 | 8.60 | 5.97 | 3.32 | 3.17 |
| Book Value | 46.36 | 38.56 | 31.41 | 25.91 | 44.88 |
| Book Value(Adj)-Unit Curr | 46.36 | 38.56 | 31.41 | 25.91 | 22.44 |