| Ucal Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 500464 |
NSE Symbol : UCAL |
P/E(TTM) : 99.10 |
|
ISIN Demat : INE139B01016 |
Div & Yield% : - |
EPS(TTM) : 2.17 |
|
Book Value(₹) : 162.87 |
Market Cap(₹Cr) : 475.48 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 482.48 | 584.29 | 543.94 | 492.63 | 509.68 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 482.48 | 584.29 | 543.94 | 492.63 | 509.68 |
| Other Income | 8.80 | 2.75 | 3.85 | 4.66 | 7.66 |
| Stock Adjustments | 6.04 | -4.47 | 6.37 | -3.13 | 3.24 |
| Total Income | 497.32 | 582.57 | 554.16 | 494.16 | 520.58 |
| EXPENDITURE : | |||||
| Raw Materials | 287.58 | 361.34 | 342.86 | 298.09 | 273.33 |
| Power and Fuel Cost | 14.53 | 14.03 | 13.23 | 11.33 | 16.81 |
| Other Manufacturing Expenses | 26.54 | 33.74 | 31.38 | 24.40 | 30.93 |
| Selling and Administration Expenses | 22.44 | 28.49 | 23.63 | 18.94 | 27.90 |
| Miscellaneous Expenses | 15.30 | 18.91 | 13.64 | 11.65 | 120.74 |
| Employee Benefit Expenses | 78.19 | 76.77 | 79.56 | 71.20 | 78.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 52.75 | 49.29 | 49.85 | 58.55 | -27.40 |
| Interest | 17.53 | 18.12 | 19.28 | 23.56 | 21.85 |
| Gross Profit | 35.22 | 31.17 | 30.57 | 34.99 | -49.25 |
| Depreciation | 18.23 | 18.27 | 22.12 | 21.08 | 20.52 |
| Profit Before Tax | 16.99 | 12.90 | 8.45 | 13.91 | -69.77 |
| Current Tax | -7.28 | - | - | 6.81 | 4.20 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 23.11 | 4.32 | 0.52 | -28.23 | 11.78 |
| Reported Net Profit | 1.16 | 8.59 | 7.94 | 35.33 | -85.75 |
| Extraordinary Items | 0.06 | 0.23 | -0.02 | -0.02 | -126.09 |
| Adjusted Net Profit | 1.10 | 8.36 | 7.96 | 35.35 | 40.34 |
| Adjustment below Net Profit | -0.24 | 0.57 | -0.35 | 0.72 | -4.86 |
| Profit/Loss Balance carried down | 146.60 | 141.87 | 138.70 | 102.65 | 213.16 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4.42 | 4.42 | 4.42 | - | 19.90 |
| P & L Balance carried down | 143.10 | 146.60 | 141.87 | 138.70 | 102.65 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | 20.00 | 20.00 | 20.00 | - |
| Dividend Per Share(Rs) | - | 2.00 | 2.00 | 2.00 | - |
| Earnings Per Share-Unit Curr | 0.52 | 3.88 | 3.59 | 15.98 | -38.78 |
| Earnings Per Share(Adj)-Unit Curr | 0.52 | 3.88 | 3.59 | 15.98 | -38.78 |
| Book Value | 160.16 | 161.75 | 159.61 | 158.18 | 141.87 |
| Book Value(Adj)-Unit Curr | 160.16 | 161.75 | 159.61 | 158.18 | 141.87 |