United Drilling Tools Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
---|---|---|
BSE Code : 522014 |
NSE Symbol : UNIDT |
P/E(TTM) : 42.10 |
ISIN Demat : INE961D01019 |
Div & Yield% : - |
EPS(TTM) : 5.91 |
Book Value(₹) : 124.06 |
Market Cap(₹Cr) : 505.14 |
Face Value(₹) : 10.00 |
Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 119.34 | 164.42 | 142.85 | 111.75 | 156.20 |
Excise Duty | - | - | - | - | - |
Net Sales | 119.34 | 164.42 | 142.85 | 111.75 | 156.20 |
Other Income | 1.57 | 2.00 | 3.65 | 2.92 | 0.93 |
Stock Adjustments | 25.11 | 64.77 | 17.44 | -2.44 | -39.92 |
Total Income | 146.02 | 231.19 | 163.94 | 112.23 | 117.21 |
EXPENDITURE : | |||||
Raw Materials | 100.63 | 133.97 | 97.16 | 38.41 | 63.31 |
Power and Fuel Cost | 1.37 | 1.03 | 1.20 | 0.86 | 0.96 |
Other Manufacturing Expenses | 7.57 | 4.57 | 2.53 | 0.78 | 1.77 |
Selling and Administration Expenses | 5.09 | 3.87 | 5.22 | 3.69 | 6.21 |
Miscellaneous Expenses | 1.38 | 1.77 | 2.01 | 1.17 | 5.54 |
Employee Benefit Expenses | 11.54 | 10.82 | 13.13 | 11.36 | 10.23 |
Less: Preoperative Expenditure | - | - | - | - | - |
Total Expenses | - | - | - | - | - |
Operating Profit | 18.44 | 75.15 | 42.69 | 55.96 | 29.17 |
Interest | 0.83 | 0.82 | 0.88 | 0.51 | 1.00 |
Gross Profit | 17.61 | 74.33 | 41.81 | 55.45 | 28.17 |
Depreciation | 2.97 | 2.69 | 2.68 | 2.70 | 2.87 |
Profit Before Tax | 14.64 | 71.64 | 39.13 | 52.75 | 25.30 |
Current Tax | 4.44 | 21.19 | 6.29 | 7.34 | 0.69 |
Fringe Benefit tax | - | - | - | - | - |
Deferred Tax | 0.03 | 0.10 | 0.15 | 0.20 | -0.12 |
Reported Net Profit | 10.18 | 50.36 | 32.70 | 45.22 | 24.74 |
Extraordinary Items | - | 0.01 | - | - | 0.01 |
Adjusted Net Profit | 10.18 | 50.35 | 32.70 | 45.22 | 24.73 |
Adjustment below Net Profit | - | - | - | - | - |
Profit/Loss Balance carried down | 184.44 | 138.35 | 108.70 | 76.21 | 60.79 |
Statutory Appropriations | - | - | - | - | - |
Appropriations | 3.65 | 4.26 | 3.05 | 12.72 | 9.32 |
P & L Balance carried down | 190.97 | 184.44 | 138.35 | 108.70 | 76.21 |
Dividend | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Equity Dividend (%) | 18.00 | 21.00 | 21.00 | 46.00 | 12.00 |
Dividend Per Share(Rs) | 1.80 | 2.10 | 2.10 | 4.60 | 1.20 |
Earnings Per Share-Unit Curr | 5.01 | 24.80 | 16.11 | 22.27 | 12.18 |
Earnings Per Share(Adj)-Unit Curr | 5.01 | 24.80 | 16.11 | 22.27 | 12.18 |
Book Value | 121.30 | 118.12 | 95.42 | 80.83 | 64.86 |
Book Value(Adj)-Unit Curr | 121.30 | 118.12 | 95.42 | 80.83 | 64.86 |