| Jyothy Labs Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 532926 |
NSE Symbol : JYOTHYLAB |
P/E(TTM) : 43.21 |
|
ISIN Demat : INE668F01031 |
Div & Yield% : 0.79 |
EPS(TTM) : 10.22 |
|
Book Value(₹) : 31.08 |
Market Cap(₹Cr) : 16,217.77 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,754.03 | 2,481.95 | 2,193.26 | 1,885.00 | 1,665.38 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,754.03 | 2,481.95 | 2,193.26 | 1,885.00 | 1,665.38 |
| Other Income | 53.67 | 46.51 | 18.48 | 19.82 | 20.05 |
| Stock Adjustments | -6.34 | 3.49 | 3.00 | 27.33 | 31.78 |
| Total Income | 2,801.36 | 2,531.95 | 2,214.74 | 1,932.15 | 1,717.21 |
| EXPENDITURE : | |||||
| Raw Materials | 1,395.78 | 1,436.09 | 1,284.28 | 1,031.65 | 923.79 |
| Power and Fuel Cost | 34.50 | 32.08 | 28.92 | 26.55 | 27.22 |
| Other Manufacturing Expenses | 15.13 | 12.16 | 17.81 | 11.95 | 10.31 |
| Selling and Administration Expenses | 453.25 | 375.51 | 337.60 | 282.35 | 261.19 |
| Miscellaneous Expenses | 74.00 | 54.51 | 42.35 | 56.58 | 40.09 |
| Employee Benefit Expenses | 295.10 | 259.53 | 237.40 | 210.01 | 188.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 533.60 | 362.07 | 266.38 | 313.04 | 266.10 |
| Interest | 4.73 | 13.09 | 11.80 | 11.72 | 24.78 |
| Gross Profit | 528.87 | 348.98 | 254.58 | 301.32 | 241.32 |
| Depreciation | 49.95 | 50.02 | 88.76 | 77.91 | 75.73 |
| Profit Before Tax | 478.92 | 298.96 | 165.82 | 223.41 | 165.59 |
| Current Tax | 83.45 | 54.00 | 32.07 | 37.42 | 26.63 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 25.58 | 5.44 | -4.97 | -4.27 | -18.73 |
| Reported Net Profit | 369.89 | 239.52 | 138.71 | 190.26 | 157.69 |
| Extraordinary Items | 13.21 | 20.17 | 1.09 | -19.86 | -2.19 |
| Adjusted Net Profit | 356.68 | 219.35 | 137.62 | 210.12 | 159.88 |
| Adjustment below Net Profit | -0.92 | 1.30 | -0.31 | 0.24 | -25.39 |
| Profit/Loss Balance carried down | 212.36 | 63.34 | 71.82 | 131.70 | 242.37 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 110.16 | 91.80 | 146.88 | - | 242.97 |
| P & L Balance carried down | 471.17 | 212.36 | 63.34 | 322.21 | 131.70 |
| Dividend | - | - | - | - | 110.16 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 350.00 | 300.00 | 250.00 | 400.00 | 300.00 |
| Dividend Per Share(Rs) | 3.50 | 3.00 | 2.50 | 4.00 | 3.00 |
| Earnings Per Share-Unit Curr | 10.07 | 6.52 | 3.78 | 5.18 | 4.29 |
| Earnings Per Share(Adj)-Unit Curr | 10.07 | 6.52 | 3.78 | 5.18 | 4.29 |
| Book Value | 31.08 | 24.00 | 19.95 | 25.43 | 20.24 |
| Book Value(Adj)-Unit Curr | 31.08 | 24.00 | 19.95 | 25.43 | 20.24 |