Jubilant Foodworks Ltd | Industry : (Quick Service Restaurant) | |
---|---|---|
BSE Code : 533155 |
NSE Symbol : JUBLFOOD |
P/E(TTM) : 224.17 |
ISIN Demat : INE797F01020 |
Div & Yield% : 0.18 |
EPS(TTM) : 3.00 |
Book Value(₹) : 34.67 |
Market Cap(₹Cr) : 44,374.59 |
Face Value(₹) : 2.00 |
Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 5,340.85 | 5,095.99 | 4,331.10 | 3,268.87 | 3,885.78 |
Excise Duty | - | - | - | - | - |
Net Sales | 5,340.85 | 5,095.99 | 4,331.10 | 3,268.87 | 3,885.78 |
Other Income | 28.48 | 49.71 | 40.66 | 70.37 | 68.82 |
Stock Adjustments | 5.56 | 5.45 | 3.75 | 1.32 | 1.02 |
Total Income | 5,374.89 | 5,151.15 | 4,375.51 | 3,340.56 | 3,955.62 |
EXPENDITURE : | |||||
Raw Materials | 1,264.68 | 1,232.61 | 977.98 | 716.29 | 971.68 |
Power and Fuel Cost | 296.77 | 261.43 | 196.54 | 144.71 | 169.20 |
Other Manufacturing Expenses | 548.87 | 539.22 | 451.92 | 340.17 | 377.82 |
Selling and Administration Expenses | 1,010.42 | 886.78 | 748.07 | 481.53 | 601.57 |
Miscellaneous Expenses | 152.19 | 179.21 | 111.72 | 85.21 | 149.64 |
Employee Benefit Expenses | 991.35 | 889.63 | 751.36 | 735.71 | 784.62 |
Less: Preoperative Expenditure | - | - | - | - | - |
Total Expenses | - | - | - | - | - |
Operating Profit | 1,110.62 | 1,162.28 | 1,137.93 | 836.93 | 901.09 |
Interest | 223.88 | 195.13 | 173.01 | 160.60 | 163.45 |
Gross Profit | 886.74 | 967.15 | 964.92 | 676.33 | 737.64 |
Depreciation | 568.39 | 475.32 | 382.97 | 367.22 | 344.14 |
Profit Before Tax | 318.35 | 491.83 | 581.95 | 309.11 | 393.50 |
Current Tax | 86.58 | 127.46 | 144.20 | 92.51 | 118.72 |
Fringe Benefit tax | - | - | - | - | - |
Deferred Tax | -2.15 | 8.16 | 0.24 | -17.09 | -0.66 |
Reported Net Profit | 233.91 | 356.21 | 437.51 | 233.69 | 275.45 |
Extraordinary Items | -19.55 | -41.34 | -11.51 | -6.20 | -36.27 |
Adjusted Net Profit | 253.46 | 397.55 | 449.02 | 239.89 | 311.72 |
Adjustment below Net Profit | 0.14 | 0.16 | 0.17 | - | -269.74 |
Profit/Loss Balance carried down | 1,884.28 | 1,608.75 | 1,237.91 | 1,002.80 | 1,142.26 |
Statutory Appropriations | - | - | - | - | - |
Appropriations | 77.37 | 80.85 | 66.84 | -1.42 | 145.17 |
P & L Balance carried down | 2,040.97 | 1,884.28 | 1,608.75 | 1,237.91 | 1,002.80 |
Dividend | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Equity Dividend (%) | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
Dividend Per Share(Rs) | 1.20 | 1.20 | 6.00 | 6.00 | 6.00 |
Earnings Per Share-Unit Curr | 3.54 | 5.40 | 33.15 | 17.71 | 20.87 |
Earnings Per Share(Adj)-Unit Curr | 3.54 | 5.40 | 6.63 | 3.54 | 4.17 |
Book Value | 33.52 | 32.51 | 156.16 | 113.45 | 89.64 |
Book Value(Adj)-Unit Curr | 33.52 | 32.51 | 31.23 | 22.69 | 17.93 |